| Particulars | Dec 25 |
| Net Sales/Income from operations | 1210.79 |
| Total Income From Operations | 1210.79 |
| | |
| EXPENDITURE | |
| Consumption of Raw Materials | 408.37 |
| Purchase of Traded Goods | 674.46 |
| Increase/Decrease in Stocks | -329.13 |
| Employees Cost | 108.23 |
| Depreciation | 43.77 |
| Other Expenses | 120.76 |
| Total Expenses | 1026.46 |
| P/L Before Other Inc. , Int., Excpt. Items & Tax | 184.33 |
| Other Income | 15.42 |
| P/L Before Interest, Excpt. Items & Tax | 199.75 |
| Interest | 62.76 |
| P/L Before Exceptional Items & Tax | 136.99 |
| P/L Before Tax | 136.99 |
| Tax | 35.74 |
| P/L After Tax from Ordinary Activities | 101.25 |
| Net Profit/Loss For the Period | 101.25 |
| Minority Interest | -4.75 |
| Share Of P/L Of Associates | 1.12 |
| Net P/L After Minority Interest & Share Of Associates | 97.62 |
| Equity Share Capital | 153.02 |
| EPS Before Extra Ordinary * | |
| Basic EPS (Rs.) | 0.67 |
| Diluted EPS (Rs.) | 0.67 |
| EPS After Extra Ordinary * | |
| Basic EPS (Rs.) | 0.67 |
| Diluted EPS (Rs.) | 0.67 |
| PBITOE Margin (%) | 15.22 |
| PBTE Margin (%) | 11.31 |
| PBT Margin (%) | 11.31 |
| PAT Margin (%) | 8.36 |
| PAT After MI And SOA Margin (%) | 8.06 |