| Particulars | Dec 25 |
| Net Sales/Income from operations | 1556.06 |
| Total Income From Operations | 1556.06 |
| | |
| EXPENDITURE | |
| Consumption of Raw Materials | 57.12 |
| Purchase of Traded Goods | 1295.60 |
| Increase/Decrease in Stocks | 9.90 |
| Employees Cost | 116.09 |
| Depreciation | 38.71 |
| Other Expenses | 60.56 |
| Total Expenses | 1577.98 |
| P/L Before Other Inc. , Int., Excpt. Items & Tax | -21.92 |
| Other Income | 40.17 |
| P/L Before Interest, Excpt. Items & Tax | 18.25 |
| Interest | 151.50 |
| P/L Before Exceptional Items & Tax | -133.25 |
| Exceptional Items | -9.90 |
| P/L Before Tax | -143.15 |
| P/L After Tax from Ordinary Activities | -143.15 |
| Net Profit/Loss For the Period | -143.15 |
| Share Of P/L Of Associates | -0.15 |
| Net P/L After Minority Interest & Share Of Associates | -143.30 |
| Equity Share Capital | 962.85 |
| EPS Before Extra Ordinary * | |
| Basic EPS (Rs.) | -1.49 |
| Diluted EPS (Rs.) | (1.49) |
| EPS After Extra Ordinary * | |
| Basic EPS (Rs.) | -1.49 |
| Diluted EPS (Rs.) | (1.49) |
| PBITOE Margin (%) | -1.40 |
| PBTE Margin (%) | -8.56 |
| PBT Margin (%) | -9.19 |
| PAT Margin (%) | -9.19 |
| PAT After MI And SOA Margin (%) | -9.20 |