| Particulars | Dec 25 |
| Net Sales/Income from operations | 514.65 |
| Total Income From Operations | 514.65 |
| | |
| EXPENDITURE | |
| Consumption of Raw Materials | -605.41 |
| Purchase of Traded Goods | 1033.13 |
| Increase/Decrease in Stocks | -0.42 |
| Employees Cost | 38.79 |
| Depreciation | 11.01 |
| Other Expenses | 23.23 |
| Total Expenses | 500.33 |
| P/L Before Other Inc. , Int., Excpt. Items & Tax | 14.32 |
| Other Income | 12.31 |
| P/L Before Interest, Excpt. Items & Tax | 26.63 |
| Interest | 47.64 |
| P/L Before Exceptional Items & Tax | -21.01 |
| Exceptional Items | -4.58 |
| P/L Before Tax | -25.59 |
| P/L After Tax from Ordinary Activities | -25.59 |
| Net Profit/Loss For the Period | -25.59 |
| Share Of P/L Of Associates | 0.26 |
| Net P/L After Minority Interest & Share Of Associates | -25.33 |
| Equity Share Capital | 962.85 |
| EPS Before Extra Ordinary * | |
| Basic EPS (Rs.) | -0.26 |
| Diluted EPS (Rs.) | -0.26 |
| EPS After Extra Ordinary * | |
| Basic EPS (Rs.) | -0.26 |
| Diluted EPS (Rs.) | -0.26 |
| PBITOE Margin (%) | 2.78 |
| PBTE Margin (%) | -4.08 |
| PBT Margin (%) | -4.97 |
| PAT Margin (%) | -4.97 |
| PAT After MI And SOA Margin (%) | -4.92 |