| Particulars | Dec 25 |
| Net Sales/Income from operations | 4575.56 |
| Total Income From Operations | 4575.56 |
| | |
| EXPENDITURE | |
| Consumption of Raw Materials | 2660.27 |
| Increase/Decrease in Stocks | -83.32 |
| Employees Cost | 593.44 |
| Depreciation | 207.76 |
| Other Expenses | 836.20 |
| Total Expenses | 4214.35 |
| P/L Before Other Inc. , Int., Excpt. Items & Tax | 361.21 |
| Other Income | 13.13 |
| P/L Before Interest, Excpt. Items & Tax | 374.34 |
| Interest | 341.57 |
| P/L Before Exceptional Items & Tax | 32.77 |
| Exceptional Items | -38.93 |
| P/L Before Tax | -6.16 |
| Tax | 10.76 |
| P/L After Tax from Ordinary Activities | -16.92 |
| Extra Ordinary Item | 0.00 |
| Net Profit/Loss For the Period | -16.92 |
| Share Of P/L Of Associates | -4.03 |
| Net P/L After Minority Interest & Share Of Associates | -20.95 |
| Equity Share Capital | 146.78 |
| EPS Before Extra Ordinary * | |
| Basic EPS (Rs.) | -0.23 |
| Diluted EPS (Rs.) | (0.23) |
| EPS After Extra Ordinary * | |
| Basic EPS (Rs.) | -0.23 |
| Diluted EPS (Rs.) | (0.29) |
| PBITOE Margin (%) | 7.89 |
| PBTE Margin (%) | 0.71 |
| PBT Margin (%) | -0.13 |
| PAT Margin (%) | -0.36 |
| PAT After MI And SOA Margin (%) | -0.45 |