| Particulars | Dec 25 |
| Net Sales/Income from operations | 1597.58 |
| Total Income From Operations | 1597.58 |
| | |
| EXPENDITURE | |
| Consumption of Raw Materials | 910.09 |
| Increase/Decrease in Stocks | 23.58 |
| Employees Cost | 201.91 |
| Depreciation | 69.41 |
| Other Expenses | 294.23 |
| Total Expenses | 1499.22 |
| P/L Before Other Inc. , Int., Excpt. Items & Tax | 98.36 |
| Other Income | 5.28 |
| P/L Before Interest, Excpt. Items & Tax | 103.64 |
| Interest | 111.89 |
| P/L Before Exceptional Items & Tax | -8.25 |
| Exceptional Items | -38.93 |
| P/L Before Tax | -47.18 |
| Tax | -1.43 |
| P/L After Tax from Ordinary Activities | -45.75 |
| Net Profit/Loss For the Period | -45.75 |
| Minority Interest | 5.62 |
| Share Of P/L Of Associates | -1.73 |
| Net P/L After Minority Interest & Share Of Associates | -41.86 |
| Equity Share Capital | 146.78 |
| EPS Before Extra Ordinary * | |
| Basic EPS (Rs.) | -0.57 |
| Diluted EPS (Rs.) | -0.57 |
| EPS After Extra Ordinary * | |
| Basic EPS (Rs.) | -0.57 |
| Diluted EPS (Rs.) | -0.57 |
| PBITOE Margin (%) | 6.15 |
| PBTE Margin (%) | -0.51 |
| PBT Margin (%) | -2.95 |
| PAT Margin (%) | -2.86 |
| PAT After MI And SOA Margin (%) | -2.62 |