| Particulars | Dec 25 |
| Net Sales/Income from operations | 170.26 |
| Total Income From Operations | 170.26 |
| | |
| EXPENDITURE | |
| Consumption of Raw Materials | 88.94 |
| Purchase of Traded Goods | 11.60 |
| Increase/Decrease in Stocks | -6.83 |
| Employees Cost | 27.33 |
| Depreciation | 4.21 |
| Other Expenses | 38.22 |
| Total Expenses | 163.47 |
| P/L Before Other Inc. , Int., Excpt. Items & Tax | 6.79 |
| Other Income | 0.35 |
| P/L Before Interest, Excpt. Items & Tax | 7.14 |
| Interest | 2.96 |
| P/L Before Exceptional Items & Tax | 4.17 |
| P/L Before Tax | 4.17 |
| Tax | 1.30 |
| P/L After Tax from Ordinary Activities | 2.88 |
| Net Profit/Loss For the Period | 2.88 |
| Net P/L After Minority Interest & Share Of Associates | 2.88 |
| Equity Share Capital | 31.44 |
| EPS Before Extra Ordinary * | |
| Basic EPS (Rs.) | 0.09 |
| Diluted EPS (Rs.) | 0.09 |
| EPS After Extra Ordinary * | |
| Basic EPS (Rs.) | 0.09 |
| Diluted EPS (Rs.) | 0.09 |
| PBITOE Margin (%) | 3.98 |
| PBTE Margin (%) | 2.45 |
| PBT Margin (%) | 2.45 |
| PAT Margin (%) | 1.68 |
| PAT After MI And SOA Margin (%) | 1.68 |