| Particulars | Dec 25 |
| Net Sales/Income from operations | 929.44 |
| Total Income From Operations | 929.44 |
| | |
| EXPENDITURE | |
| Consumption of Raw Materials | 621.69 |
| Purchase of Traded Goods | 40.51 |
| Increase/Decrease in Stocks | 2.85 |
| Employees Cost | 94.68 |
| Depreciation | 34.37 |
| Other Expenses | 127.23 |
| Total Expenses | 921.33 |
| P/L Before Other Inc. , Int., Excpt. Items & Tax | 8.11 |
| Other Income | 15.45 |
| P/L Before Interest, Excpt. Items & Tax | 23.56 |
| Interest | 27.14 |
| P/L Before Exceptional Items & Tax | -3.58 |
| Exceptional Items | 0.00 |
| P/L Before Tax | -3.58 |
| Tax | 8.89 |
| P/L After Tax from Ordinary Activities | -12.47 |
| Extra Ordinary Item | 94.05 |
| Net Profit/Loss For the Period | 81.58 |
| Net P/L After Minority Interest & Share Of Associates | 81.58 |
| Equity Share Capital | 21.85 |
| EPS Before Extra Ordinary * | |
| Basic EPS (Rs.) | 18.67 |
| Diluted EPS (Rs.) | (0.57) |
| EPS After Extra Ordinary * | |
| Basic EPS (Rs.) | 18.67 |
| Diluted EPS (Rs.) | 0.00 |
| PBITOE Margin (%) | 0.87 |
| PBTE Margin (%) | -0.38 |
| PBT Margin (%) | -0.38 |
| PAT Margin (%) | 8.77 |
| PAT After MI And SOA Margin (%) | 8.77 |