| Particulars | Dec 25 |
| Net Sales/Income from operations | 265.82 |
| Total Income From Operations | 265.82 |
| | |
| EXPENDITURE | |
| Consumption of Raw Materials | 162.15 |
| Purchase of Traded Goods | 31.04 |
| Increase/Decrease in Stocks | 3.02 |
| Employees Cost | 14.94 |
| Depreciation | 8.88 |
| Other Expenses | 34.79 |
| Total Expenses | 254.82 |
| P/L Before Other Inc. , Int., Excpt. Items & Tax | 11.00 |
| Other Income | 2.39 |
| P/L Before Interest, Excpt. Items & Tax | 13.39 |
| Interest | 7.66 |
| P/L Before Exceptional Items & Tax | 5.73 |
| Exceptional Items | 0.00 |
| P/L Before Tax | 5.73 |
| Tax | 2.18 |
| P/L After Tax from Ordinary Activities | 3.55 |
| Extra Ordinary Item | 0.00 |
| Net Profit/Loss For the Period | 3.55 |
| Minority Interest | 0.00 |
| Net P/L After Minority Interest & Share Of Associates | 3.55 |
| Equity Share Capital | 21.85 |
| EPS Before Extra Ordinary * | |
| Basic EPS (Rs.) | 0.81 |
| Diluted EPS (Rs.) | 0.81 |
| EPS After Extra Ordinary * | |
| Basic EPS (Rs.) | 0.81 |
| Diluted EPS (Rs.) | 0.81 |
| PBITOE Margin (%) | 4.13 |
| PBTE Margin (%) | 2.15 |
| PBT Margin (%) | 2.15 |
| PAT Margin (%) | 1.33 |
| PAT After MI And SOA Margin (%) | 1.33 |