| Particulars | Dec 25 |
| Net Sales/Income from operations | 55.04 |
| Total Income From Operations | 55.04 |
| | |
| EXPENDITURE | |
| Consumption of Raw Materials | 23.15 |
| Increase/Decrease in Stocks | -0.41 |
| Employees Cost | 18.68 |
| Depreciation | 7.26 |
| Other Expenses | 21.91 |
| Total Expenses | 70.59 |
| P/L Before Other Inc. , Int., Excpt. Items & Tax | -15.55 |
| Other Income | 3.57 |
| P/L Before Interest, Excpt. Items & Tax | -11.99 |
| Interest | 9.58 |
| P/L Before Exceptional Items & Tax | -21.56 |
| Exceptional Items | -1.73 |
| P/L Before Tax | -23.29 |
| P/L After Tax from Ordinary Activities | -23.29 |
| Net Profit/Loss For the Period | -23.29 |
| Share Of P/L Of Associates | 0.57 |
| Net P/L After Minority Interest & Share Of Associates | -22.72 |
| Equity Share Capital | 4.85 |
| EPS Before Extra Ordinary * | |
| Basic EPS (Rs.) | -9.38 |
| Diluted EPS (Rs.) | -9.38 |
| EPS After Extra Ordinary * | |
| Basic EPS (Rs.) | -9.38 |
| Diluted EPS (Rs.) | -9.38 |
| PBITOE Margin (%) | -28.25 |
| PBTE Margin (%) | -39.17 |
| PBT Margin (%) | -42.31 |
| PAT Margin (%) | -42.31 |
| PAT After MI And SOA Margin (%) | -41.27 |