| Particulars | Dec 24 |
| Net Sales/Income from operations | 47.63 |
| Total Income From Operations | 47.63 |
| | |
| EXPENDITURE | |
| Consumption of Raw Materials | 18.14 |
| Increase/Decrease in Stocks | 1.65 |
| Employees Cost | 15.39 |
| Depreciation | 6.85 |
| Other Expenses | 18.95 |
| Total Expenses | 60.98 |
| P/L Before Other Inc. , Int., Excpt. Items & Tax | -13.35 |
| Other Income | 1.15 |
| P/L Before Interest, Excpt. Items & Tax | -12.19 |
| Interest | 9.00 |
| P/L Before Exceptional Items & Tax | -21.20 |
| Exceptional Items | 0.00 |
| P/L Before Tax | -21.20 |
| P/L After Tax from Ordinary Activities | -21.20 |
| Net Profit/Loss For the Period | -21.20 |
| Share Of P/L Of Associates | 0.33 |
| Net P/L After Minority Interest & Share Of Associates | -20.87 |
| Equity Share Capital | 4.85 |
| EPS Before Extra Ordinary * | |
| Basic EPS (Rs.) | -8.61 |
| Diluted EPS (Rs.) | -8.61 |
| EPS After Extra Ordinary * | |
| Basic EPS (Rs.) | -8.61 |
| Diluted EPS (Rs.) | -8.61 |
| PBITOE Margin (%) | -28.01 |
| PBTE Margin (%) | -44.49 |
| PBT Margin (%) | -44.49 |
| PAT Margin (%) | -44.49 |
| PAT After MI And SOA Margin (%) | -43.80 |