| Particulars | Dec 25 |
| Net Sales/Income from operations | 419.87 |
| Total Income From Operations | 419.87 |
| | |
| EXPENDITURE | |
| Consumption of Raw Materials | 332.18 |
| Purchase of Traded Goods | 0.12 |
| Increase/Decrease in Stocks | -36.18 |
| Employees Cost | 25.88 |
| Depreciation | 7.08 |
| Other Expenses | 36.21 |
| Total Expenses | 365.28 |
| P/L Before Other Inc. , Int., Excpt. Items & Tax | 54.60 |
| Other Income | 4.13 |
| P/L Before Interest, Excpt. Items & Tax | 58.73 |
| Interest | 17.87 |
| P/L Before Exceptional Items & Tax | 40.86 |
| P/L Before Tax | 40.86 |
| Tax | 10.49 |
| P/L After Tax from Ordinary Activities | 30.36 |
| Net Profit/Loss For the Period | 30.36 |
| Net P/L After Minority Interest & Share Of Associates | 30.36 |
| Equity Share Capital | 6.71 |
| EPS Before Extra Ordinary * | |
| Basic EPS (Rs.) | 4.53 |
| Diluted EPS (Rs.) | 4.52 |
| EPS After Extra Ordinary * | |
| Basic EPS (Rs.) | 4.53 |
| Diluted EPS (Rs.) | 4.52 |
| PBITOE Margin (%) | 13.00 |
| PBTE Margin (%) | 9.73 |
| PBT Margin (%) | 9.73 |
| PAT Margin (%) | 7.23 |
| PAT After MI And SOA Margin (%) | 7.23 |