| Particulars | Dec 25 |
| Net Sales/Income from operations | 2425.54 |
| Total Income From Operations | 2425.54 |
| | |
| EXPENDITURE | |
| Consumption of Raw Materials | 2156.89 |
| Purchase of Traded Goods | 5.00 |
| Increase/Decrease in Stocks | -294.34 |
| Employees Cost | 22.11 |
| Depreciation | 15.58 |
| Other Expenses | 29.21 |
| Total Expenses | 1934.45 |
| P/L Before Other Inc. , Int., Excpt. Items & Tax | 491.09 |
| Other Income | 177.78 |
| P/L Before Interest, Excpt. Items & Tax | 668.87 |
| Interest | 108.23 |
| P/L Before Exceptional Items & Tax | 560.64 |
| Exceptional Items | -0.72 |
| P/L Before Tax | 559.92 |
| Tax | -1.65 |
| P/L After Tax from Ordinary Activities | 561.57 |
| Net Profit/Loss For the Period | 561.57 |
| Net P/L After Minority Interest & Share Of Associates | 561.57 |
| Equity Share Capital | 732.85 |
| EPS Before Extra Ordinary * | |
| Basic EPS (Rs.) | 0.81 |
| Diluted EPS (Rs.) | 0.58 |
| EPS After Extra Ordinary * | |
| Basic EPS (Rs.) | 0.81 |
| Diluted EPS (Rs.) | 0.58 |
| PBITOE Margin (%) | 20.24 |
| PBTE Margin (%) | 23.11 |
| PBT Margin (%) | 23.08 |
| PAT Margin (%) | 23.15 |
| PAT After MI And SOA Margin (%) | 23.15 |