| Particulars | Dec 25 |
| Net Sales/Income from operations | 4274.66 |
| Total Income From Operations | 4274.66 |
| | |
| EXPENDITURE | |
| Consumption of Raw Materials | 2781.21 |
| Purchase of Traded Goods | 123.71 |
| Increase/Decrease in Stocks | -83.20 |
| Employees Cost | 509.56 |
| Depreciation | 154.80 |
| Other Expenses | 632.55 |
| Total Expenses | 4118.63 |
| P/L Before Other Inc. , Int., Excpt. Items & Tax | 156.03 |
| Other Income | 19.97 |
| P/L Before Interest, Excpt. Items & Tax | 176.00 |
| Interest | 59.79 |
| P/L Before Exceptional Items & Tax | 116.21 |
| Exceptional Items | 12.98 |
| P/L Before Tax | 129.19 |
| Tax | 35.29 |
| P/L After Tax from Ordinary Activities | 93.90 |
| Net Profit/Loss For the Period | 93.90 |
| Share Of P/L Of Associates | -44.66 |
| Net P/L After Minority Interest & Share Of Associates | 49.24 |
| Equity Share Capital | 14.28 |
| EPS Before Extra Ordinary * | |
| Basic EPS (Rs.) | 65.76 |
| Diluted EPS (Rs.) | 65.76 |
| EPS After Extra Ordinary * | |
| Basic EPS (Rs.) | 65.76 |
| Diluted EPS (Rs.) | 34.48 |
| PBITOE Margin (%) | 3.65 |
| PBTE Margin (%) | 2.71 |
| PBT Margin (%) | 3.02 |
| PAT Margin (%) | 2.19 |
| PAT After MI And SOA Margin (%) | 1.15 |