| Particulars | Dec 25 |
| Net Sales/Income from operations | 1534.62 |
| Total Income From Operations | 1534.62 |
| | |
| EXPENDITURE | |
| Consumption of Raw Materials | 999.43 |
| Purchase of Traded Goods | 44.33 |
| Increase/Decrease in Stocks | -17.16 |
| Employees Cost | 177.50 |
| Depreciation | 52.48 |
| Other Expenses | 218.76 |
| Total Expenses | 1475.34 |
| P/L Before Other Inc. , Int., Excpt. Items & Tax | 59.28 |
| Other Income | 4.64 |
| P/L Before Interest, Excpt. Items & Tax | 63.92 |
| Interest | 19.14 |
| P/L Before Exceptional Items & Tax | 44.78 |
| Exceptional Items | -0.87 |
| P/L Before Tax | 43.91 |
| Tax | 14.10 |
| P/L After Tax from Ordinary Activities | 29.81 |
| Net Profit/Loss For the Period | 29.81 |
| Minority Interest | -11.05 |
| Share Of P/L Of Associates | -69.32 |
| Net P/L After Minority Interest & Share Of Associates | -50.56 |
| Equity Share Capital | 14.28 |
| EPS Before Extra Ordinary * | |
| Basic EPS (Rs.) | -35.41 |
| Diluted EPS (Rs.) | -35.41 |
| EPS After Extra Ordinary * | |
| Basic EPS (Rs.) | -35.41 |
| Diluted EPS (Rs.) | -35.41 |
| PBITOE Margin (%) | 3.86 |
| PBTE Margin (%) | 2.91 |
| PBT Margin (%) | 2.86 |
| PAT Margin (%) | 1.94 |
| PAT After MI And SOA Margin (%) | -3.29 |