| Particulars | Dec 25 |
| Net Sales/Income from operations | 301.59 |
| Other Operating Income | 0.00 |
| Total Income From Operations | 301.59 |
| | |
| EXPENDITURE | |
| Consumption of Raw Materials | 51.05 |
| Purchase of Traded Goods | 35.32 |
| Increase/Decrease in Stocks | 11.32 |
| Employees Cost | 55.18 |
| Depreciation | 64.14 |
| Other Expenses | 49.38 |
| Total Expenses | 266.39 |
| P/L Before Other Inc. , Int., Excpt. Items & Tax | 35.20 |
| Other Income | 17.56 |
| P/L Before Interest, Excpt. Items & Tax | 52.76 |
| Interest | 35.28 |
| P/L Before Exceptional Items & Tax | 17.48 |
| Exceptional Items | -1.35 |
| P/L Before Tax | 16.13 |
| Tax | 5.99 |
| P/L After Tax from Ordinary Activities | 10.14 |
| Net Profit/Loss For the Period | 10.14 |
| Net P/L After Minority Interest & Share Of Associates | 10.14 |
| Equity Share Capital | 10.64 |
| EPS Before Extra Ordinary * | |
| Basic EPS (Rs.) | 1.91 |
| Diluted EPS (Rs.) | 1.91 |
| EPS After Extra Ordinary * | |
| Basic EPS (Rs.) | 1.91 |
| Diluted EPS (Rs.) | 1.91 |
| PBITOE Margin (%) | 11.67 |
| PBTE Margin (%) | 5.79 |
| PBT Margin (%) | 5.34 |
| PAT Margin (%) | 3.36 |
| PAT After MI And SOA Margin (%) | 3.36 |