| Particulars | Dec 25 |
| Net Sales/Income from operations | 107.89 |
| Total Income From Operations | 107.89 |
| | |
| EXPENDITURE | |
| Consumption of Raw Materials | 17.89 |
| Purchase of Traded Goods | 14.28 |
| Increase/Decrease in Stocks | 2.98 |
| Employees Cost | 19.51 |
| Depreciation | 21.73 |
| Other Expenses | 6.05 |
| Total Expenses | 82.43 |
| P/L Before Other Inc. , Int., Excpt. Items & Tax | 25.47 |
| Other Income | 8.42 |
| P/L Before Interest, Excpt. Items & Tax | 33.89 |
| Interest | 25.04 |
| P/L Before Exceptional Items & Tax | 8.86 |
| Exceptional Items | -1.35 |
| P/L Before Tax | 7.51 |
| Tax | 2.47 |
| P/L After Tax from Ordinary Activities | 5.04 |
| Net Profit/Loss For the Period | 5.04 |
| Net P/L After Minority Interest & Share Of Associates | 5.04 |
| Equity Share Capital | 10.64 |
| EPS Before Extra Ordinary * | |
| Basic EPS (Rs.) | 0.95 |
| Diluted EPS (Rs.) | 0.95 |
| EPS After Extra Ordinary * | |
| Basic EPS (Rs.) | 0.95 |
| Diluted EPS (Rs.) | 0.95 |
| PBITOE Margin (%) | 23.60 |
| PBTE Margin (%) | 8.20 |
| PBT Margin (%) | 6.95 |
| PAT Margin (%) | 4.66 |
| PAT After MI And SOA Margin (%) | 4.66 |