| Particulars | Dec 25 |
| Net Sales/Income from operations | 1335.35 |
| Other Operating Income | 21.03 |
| Total Income From Operations | 1356.38 |
| | |
| EXPENDITURE | |
| Consumption of Raw Materials | 792.74 |
| Purchase of Traded Goods | 3.74 |
| Increase/Decrease in Stocks | -18.54 |
| Employees Cost | 141.66 |
| Depreciation | 62.71 |
| Other Expenses | 213.76 |
| Total Expenses | 1196.08 |
| P/L Before Other Inc. , Int., Excpt. Items & Tax | 160.31 |
| Other Income | 13.97 |
| P/L Before Interest, Excpt. Items & Tax | 174.28 |
| Interest | 61.59 |
| P/L Before Exceptional Items & Tax | 112.69 |
| Exceptional Items | -11.58 |
| P/L Before Tax | 101.11 |
| Tax | 25.03 |
| P/L After Tax from Ordinary Activities | 76.08 |
| Net Profit/Loss For the Period | 76.08 |
| Net P/L After Minority Interest & Share Of Associates | 76.08 |
| Equity Share Capital | 9.10 |
| EPS Before Extra Ordinary * | |
| Basic EPS (Rs.) | 83.60 |
| Diluted EPS (Rs.) | 16.72 |
| EPS After Extra Ordinary * | |
| Basic EPS (Rs.) | 83.60 |
| Diluted EPS (Rs.) | 16.72 |
| PBITOE Margin (%) | 11.81 |
| PBTE Margin (%) | 8.30 |
| PBT Margin (%) | 7.45 |
| PAT Margin (%) | 5.60 |
| PAT After MI And SOA Margin (%) | 5.60 |