Leading Financial Service Provider in India | Canara Bank Securities Ltd

The Hi-Tech Gears Ltd.

Sep 03, 03:19 BSE 552.00 ( -20.00 -3.50%)

Volume341

Prev. Close
572.00

Open Price
572.00

Today's Low / High

552.00 572.00

Bid. Price (Qty.)556.30 (14)

Offer Price (Qty.)
597.00 (4)

52 Wk Low / High

530.00 894.80

Sep 04, 09:03 NSE 571.00( -4.55 -0.79%)

Volume0

Prev. Close
575.55

Open Price
0.00

Today's Low / High

0.00 0.00

Bid Price (Qty.)560.30 (100)

Offer Price (Qty.)
571.00 (1)

52 Wk Low / High

521.25 897.45

Market Cap. ( ₹ in Cr. )	1074.62	P/BV	2.04	Book Value ( ₹ )	280.23
52 Week High/Low ( ₹ )	897/521	FV/ML	10/1	P/E(X)	51.22
Book Closure	15/09/2026	EPS ( ₹ )	11.15	Div Yield (%)	0.70

(₹ in Crs.)

Particulars	Dec 25	Dec 24	Dec 23	Dec 22	Dec 21
Net Sales/Income from operations	679.81	696.57	803.18	882.68	682.00
Other Operating Income	0.00	10.11	0.00	0.00	0.00
Total Income From Operations	679.81	706.68	803.18	882.68	682.00

EXPENDITURE
Consumption of Raw Materials	347.08	344.95	410.13	433.41	357.17
Purchase of Traded Goods	4.58	11.33	15.65	14.25	17.07
Increase/Decrease in Stocks	-7.57	-0.90	-4.89	4.34	-38.50
Employees Cost	131.14	128.87	148.63	165.70	158.57
Depreciation	51.37	47.54	44.89	67.02	37.61
Other Expenses	128.71	125.17	141.42	156.84	140.52
Total Expenses	655.30	656.95	755.83	841.55	672.43

P/L Before Other Inc. , Int., Excpt. Items & Tax	24.50	49.73	47.35	41.13	9.57
Other Income	9.99	12.82	23.42	6.99	5.67
P/L Before Interest, Excpt. Items & Tax	34.49	62.55	70.76	48.12	15.24
Interest	11.25	17.03	31.08	24.43	18.37
P/L Before Exceptional Items & Tax	23.24	45.52	39.69	23.69	-3.13
Exceptional Items	0.00	0.00	77.06	0.00	0.00
P/L Before Tax	23.24	45.52	116.74	23.69	-3.13
Tax	10.37	14.87	20.32	17.22	9.21
P/L After Tax from Ordinary Activities	12.87	30.65	96.43	6.47	-12.34
Net Profit/Loss For the Period	12.87	30.65	96.43	6.47	-12.34
Net P/L After Minority Interest & Share Of Associates	12.87	30.65	96.43	6.47	-12.34

Equity Share Capital	18.79	18.78	18.77	18.77	18.77
EPS Before Extra Ordinary *
Basic EPS (Rs.)	6.85	16.32	51.38	3.45	-6.58
Diluted EPS (Rs.)	6.83	16.32	51.29	3.45	-6.58
EPS After Extra Ordinary *
Basic EPS (Rs.)	6.85	16.32	51.38	3.45	-6.58
Diluted EPS (Rs.)	6.83	16.32	51.29	3.45	-6.58

PBITOE Margin (%)	3.60	7.03	5.89	4.65	1.40
PBTE Margin (%)	3.41	6.44	4.94	2.68	-0.45
PBT Margin (%)	3.41	6.44	14.53	2.68	-0.45
PAT Margin (%)	1.89	4.33	12.00	0.73	-1.80
PAT After MI And SOA Margin (%)	1.89	4.33	12.00	0.73	-1.80

Particulars	Dec 25
Net Sales/Income from operations	679.81
Other Operating Income	0.00
Total Income From Operations	679.81

EXPENDITURE
Consumption of Raw Materials	347.08
Purchase of Traded Goods	4.58
Increase/Decrease in Stocks	-7.57
Employees Cost	131.14
Depreciation	51.37
Other Expenses	128.71
Total Expenses	655.30
P/L Before Other Inc. , Int., Excpt. Items & Tax	24.50
Other Income	9.99
P/L Before Interest, Excpt. Items & Tax	34.49
Interest	11.25
P/L Before Exceptional Items & Tax	23.24
Exceptional Items	0.00
P/L Before Tax	23.24
Tax	10.37
P/L After Tax from Ordinary Activities	12.87
Net Profit/Loss For the Period	12.87
Net P/L After Minority Interest & Share Of Associates	12.87
Equity Share Capital	18.79
EPS Before Extra Ordinary *
Basic EPS (Rs.)	6.85
Diluted EPS (Rs.)	6.83
EPS After Extra Ordinary *
Basic EPS (Rs.)	6.85
Diluted EPS (Rs.)	6.83
PBITOE Margin (%)	3.60
PBTE Margin (%)	3.41
PBT Margin (%)	3.41
PAT Margin (%)	1.89
PAT After MI And SOA Margin (%)	1.89

Markets

Nine Months Results

NINE MONTHS RESULTS

The Hi-Tech Gears Ltd.