| Particulars | Dec 25 |
| Net Sales/Income from operations | 2583.91 |
| Total Income From Operations | 2583.91 |
| | |
| EXPENDITURE | |
| Consumption of Raw Materials | 2231.46 |
| Increase/Decrease in Stocks | -74.45 |
| Employees Cost | 161.00 |
| Depreciation | 14.99 |
| Other Expenses | 115.35 |
| Total Expenses | 2448.34 |
| P/L Before Other Inc. , Int., Excpt. Items & Tax | 135.57 |
| Other Income | 16.76 |
| P/L Before Interest, Excpt. Items & Tax | 152.33 |
| Interest | 109.82 |
| P/L Before Exceptional Items & Tax | 42.51 |
| P/L Before Tax | 42.51 |
| Tax | 37.46 |
| P/L After Tax from Ordinary Activities | 5.05 |
| Net Profit/Loss For the Period | 5.05 |
| Share Of P/L Of Associates | 111.65 |
| Net P/L After Minority Interest & Share Of Associates | 116.71 |
| Equity Share Capital | 11.85 |
| EPS Before Extra Ordinary * | |
| Basic EPS (Rs.) | 4.26 |
| Diluted EPS (Rs.) | 4.26 |
| EPS After Extra Ordinary * | |
| Basic EPS (Rs.) | 4.26 |
| Diluted EPS (Rs.) | 98.49 |
| PBITOE Margin (%) | 5.24 |
| PBTE Margin (%) | 1.64 |
| PBT Margin (%) | 1.64 |
| PAT Margin (%) | 0.19 |
| PAT After MI And SOA Margin (%) | 4.51 |