| Particulars | Dec 25 |
| Net Sales/Income from operations | 80.88 |
| Total Income From Operations | 80.88 |
| | |
| EXPENDITURE | |
| Consumption of Raw Materials | 27.47 |
| Purchase of Traded Goods | 0.15 |
| Increase/Decrease in Stocks | 15.17 |
| Employees Cost | 25.50 |
| Depreciation | 1.58 |
| Other Expenses | 15.62 |
| Total Expenses | 85.48 |
| P/L Before Other Inc. , Int., Excpt. Items & Tax | -4.60 |
| Other Income | 0.53 |
| P/L Before Interest, Excpt. Items & Tax | -4.07 |
| Interest | 1.57 |
| P/L Before Exceptional Items & Tax | -5.64 |
| Exceptional Items | 0.00 |
| P/L Before Tax | -5.64 |
| Tax | -0.12 |
| P/L After Tax from Ordinary Activities | -5.52 |
| Net Profit/Loss For the Period | -5.52 |
| Minority Interest | -0.33 |
| Net P/L After Minority Interest & Share Of Associates | -5.84 |
| Equity Share Capital | 3.10 |
| EPS Before Extra Ordinary * | |
| Basic EPS (Rs.) | -18.85 |
| Diluted EPS (Rs.) | -18.85 |
| EPS After Extra Ordinary * | |
| Basic EPS (Rs.) | -18.85 |
| Diluted EPS (Rs.) | -18.85 |
| PBITOE Margin (%) | -5.68 |
| PBTE Margin (%) | -6.97 |
| PBT Margin (%) | -6.97 |
| PAT Margin (%) | -6.82 |
| PAT After MI And SOA Margin (%) | -7.22 |