| Particulars | Dec 25 |
| Net Sales/Income from operations | 2925.31 |
| Total Income From Operations | 2925.31 |
| | |
| EXPENDITURE | |
| Consumption of Raw Materials | 2118.94 |
| Purchase of Traded Goods | 426.23 |
| Increase/Decrease in Stocks | -287.76 |
| Employees Cost | 223.36 |
| Depreciation | 45.86 |
| Other Expenses | 223.81 |
| Total Expenses | 2750.44 |
| P/L Before Other Inc. , Int., Excpt. Items & Tax | 174.87 |
| Other Income | 11.88 |
| P/L Before Interest, Excpt. Items & Tax | 186.75 |
| Interest | 22.09 |
| P/L Before Exceptional Items & Tax | 164.66 |
| Exceptional Items | -56.35 |
| P/L Before Tax | 108.31 |
| Tax | 27.07 |
| P/L After Tax from Ordinary Activities | 81.24 |
| Net Profit/Loss For the Period | 81.24 |
| Minority Interest | 0.11 |
| Share Of P/L Of Associates | -0.69 |
| Net P/L After Minority Interest & Share Of Associates | 80.66 |
| Equity Share Capital | 41.12 |
| EPS Before Extra Ordinary * | |
| Basic EPS (Rs.) | 3.92 |
| Diluted EPS (Rs.) | 3.92 |
| EPS After Extra Ordinary * | |
| Basic EPS (Rs.) | 3.92 |
| Diluted EPS (Rs.) | 3.92 |
| PBITOE Margin (%) | 5.97 |
| PBTE Margin (%) | 5.62 |
| PBT Margin (%) | 3.70 |
| PAT Margin (%) | 2.77 |
| PAT After MI And SOA Margin (%) | 2.75 |