| Particulars | Dec 25 |
| Net Sales/Income from operations | 835.14 |
| Total Income From Operations | 835.14 |
| | |
| EXPENDITURE | |
| Consumption of Raw Materials | 565.53 |
| Increase/Decrease in Stocks | 7.04 |
| Employees Cost | 65.03 |
| Depreciation | 53.18 |
| Other Expenses | 254.29 |
| Total Expenses | 945.07 |
| P/L Before Other Inc. , Int., Excpt. Items & Tax | -109.93 |
| Other Income | 5.38 |
| P/L Before Interest, Excpt. Items & Tax | -104.55 |
| Interest | 58.24 |
| P/L Before Exceptional Items & Tax | -162.79 |
| P/L Before Tax | -162.79 |
| Tax | -43.59 |
| P/L After Tax from Ordinary Activities | -119.20 |
| Net Profit/Loss For the Period | -119.20 |
| Net P/L After Minority Interest & Share Of Associates | -119.20 |
| Equity Share Capital | 79.06 |
| EPS Before Extra Ordinary * | |
| Basic EPS (Rs.) | -7.45 |
| Diluted EPS (Rs.) | -7.45 |
| EPS After Extra Ordinary * | |
| Basic EPS (Rs.) | -7.45 |
| Diluted EPS (Rs.) | -7.45 |
| PBITOE Margin (%) | -13.16 |
| PBTE Margin (%) | -19.49 |
| PBT Margin (%) | -19.49 |
| PAT Margin (%) | -14.27 |
| PAT After MI And SOA Margin (%) | -14.27 |