| Particulars | Dec 25 |
| Net Sales/Income from operations | 120.45 |
| Total Income From Operations | 120.45 |
| | |
| EXPENDITURE | |
| Consumption of Raw Materials | 0.77 |
| Purchase of Traded Goods | -0.18 |
| Increase/Decrease in Stocks | 1.25 |
| Employees Cost | 28.30 |
| Depreciation | 10.00 |
| Other Expenses | 87.02 |
| Total Expenses | 127.16 |
| P/L Before Other Inc. , Int., Excpt. Items & Tax | -6.71 |
| Other Income | 5.26 |
| P/L Before Interest, Excpt. Items & Tax | -1.45 |
| Interest | 13.46 |
| P/L Before Exceptional Items & Tax | -14.90 |
| Exceptional Items | -5.34 |
| P/L Before Tax | -20.24 |
| Tax | -3.30 |
| P/L After Tax from Ordinary Activities | -16.94 |
| Extra Ordinary Item | -0.21 |
| Net Profit/Loss For the Period | -17.15 |
| Minority Interest | 0.23 |
| Net P/L After Minority Interest & Share Of Associates | -16.92 |
| Equity Share Capital | 27.11 |
| EPS Before Extra Ordinary * | |
| Basic EPS (Rs.) | -3.17 |
| Diluted EPS (Rs.) | -3.17 |
| EPS After Extra Ordinary * | |
| Basic EPS (Rs.) | -3.17 |
| Diluted EPS (Rs.) | -3.17 |
| PBITOE Margin (%) | -5.56 |
| PBTE Margin (%) | -12.37 |
| PBT Margin (%) | -16.80 |
| PAT Margin (%) | -14.23 |
| PAT After MI And SOA Margin (%) | -14.04 |