| Particulars | Dec 25 |
| Net Sales/Income from operations | 276.73 |
| Total Income From Operations | 276.73 |
| | |
| EXPENDITURE | |
| Consumption of Raw Materials | 207.76 |
| Purchase of Traded Goods | 0.00 |
| Increase/Decrease in Stocks | -10.86 |
| Employees Cost | 51.35 |
| Depreciation | 29.43 |
| Other Expenses | 60.79 |
| Total Expenses | 338.47 |
| P/L Before Other Inc. , Int., Excpt. Items & Tax | -61.74 |
| Other Income | 7.41 |
| P/L Before Interest, Excpt. Items & Tax | -54.33 |
| Interest | 11.45 |
| P/L Before Exceptional Items & Tax | -65.78 |
| Exceptional Items | -1.77 |
| P/L Before Tax | -67.55 |
| Tax | 0.32 |
| P/L After Tax from Ordinary Activities | -67.87 |
| Net Profit/Loss For the Period | -67.87 |
| Net P/L After Minority Interest & Share Of Associates | -67.87 |
| Equity Share Capital | 139.08 |
| EPS Before Extra Ordinary * | |
| Basic EPS (Rs.) | -5.12 |
| Diluted EPS (Rs.) | -5.12 |
| EPS After Extra Ordinary * | |
| Basic EPS (Rs.) | -5.12 |
| Diluted EPS (Rs.) | -5.12 |
| PBITOE Margin (%) | -22.30 |
| PBTE Margin (%) | -23.77 |
| PBT Margin (%) | -24.40 |
| PAT Margin (%) | -24.52 |
| PAT After MI And SOA Margin (%) | -24.52 |