| Particulars | Dec 25 |
| Net Sales/Income from operations | 1044.46 |
| Total Income From Operations | 1044.46 |
| | |
| EXPENDITURE | |
| Consumption of Raw Materials | 351.87 |
| Purchase of Traded Goods | 0.00 |
| Increase/Decrease in Stocks | 4.45 |
| Power & Fuel | 357.61 |
| Employees Cost | 87.07 |
| Depreciation | 104.17 |
| Other Expenses | 138.66 |
| Total Expenses | 1043.83 |
| P/L Before Other Inc. , Int., Excpt. Items & Tax | 0.63 |
| Other Income | 30.47 |
| P/L Before Interest, Excpt. Items & Tax | 31.10 |
| Interest | 18.48 |
| P/L Before Exceptional Items & Tax | 12.62 |
| P/L Before Tax | 12.62 |
| Tax | 23.78 |
| P/L After Tax from Ordinary Activities | -11.16 |
| Net Profit/Loss For the Period | -11.16 |
| Share Of P/L Of Associates | -8.79 |
| Net P/L After Minority Interest & Share Of Associates | -19.95 |
| Equity Share Capital | 73.44 |
| EPS Before Extra Ordinary * | |
| Basic EPS (Rs.) | -2.72 |
| Diluted EPS (Rs.) | -2.72 |
| EPS After Extra Ordinary * | |
| Basic EPS (Rs.) | -2.72 |
| Diluted EPS (Rs.) | -2.72 |
| PBITOE Margin (%) | 0.06 |
| PBTE Margin (%) | 1.20 |
| PBT Margin (%) | 1.20 |
| PAT Margin (%) | -1.06 |
| PAT After MI And SOA Margin (%) | -1.91 |