| Particulars | Dec 25 |
| Net Sales/Income from operations | 186.90 |
| Total Income From Operations | 186.90 |
| | |
| EXPENDITURE | |
| Consumption of Raw Materials | 165.99 |
| Increase/Decrease in Stocks | -21.15 |
| Employees Cost | 4.50 |
| Depreciation | 2.19 |
| Other Expenses | 22.06 |
| Total Expenses | 173.60 |
| P/L Before Other Inc. , Int., Excpt. Items & Tax | 13.30 |
| Other Income | 3.01 |
| P/L Before Interest, Excpt. Items & Tax | 16.31 |
| Interest | 6.67 |
| P/L Before Exceptional Items & Tax | 9.64 |
| P/L Before Tax | 9.64 |
| Tax | 2.29 |
| P/L After Tax from Ordinary Activities | 7.35 |
| Net Profit/Loss For the Period | 7.35 |
| Net P/L After Minority Interest & Share Of Associates | 7.35 |
| Equity Share Capital | 10.58 |
| EPS Before Extra Ordinary * | |
| Basic EPS (Rs.) | 0.74 |
| Diluted EPS (Rs.) | 0.73 |
| EPS After Extra Ordinary * | |
| Basic EPS (Rs.) | 0.74 |
| Diluted EPS (Rs.) | 0.73 |
| PBITOE Margin (%) | 7.11 |
| PBTE Margin (%) | 5.15 |
| PBT Margin (%) | 5.15 |
| PAT Margin (%) | 3.93 |
| PAT After MI And SOA Margin (%) | 3.93 |