| Particulars | Dec 25 |
| Net Sales/Income from operations | 1063.18 |
| Other Operating Income | 10.44 |
| Total Income From Operations | 1073.62 |
| | |
| EXPENDITURE | |
| Consumption of Raw Materials | 919.60 |
| Purchase of Traded Goods | 3.15 |
| Increase/Decrease in Stocks | -26.05 |
| Employees Cost | 29.04 |
| Depreciation | 6.48 |
| Other Expenses | 107.45 |
| Total Expenses | 1039.66 |
| P/L Before Other Inc. , Int., Excpt. Items & Tax | 33.96 |
| Other Income | 19.54 |
| P/L Before Interest, Excpt. Items & Tax | 53.49 |
| Interest | 4.91 |
| P/L Before Exceptional Items & Tax | 48.59 |
| P/L Before Tax | 48.59 |
| Tax | 10.64 |
| P/L After Tax from Ordinary Activities | 37.95 |
| Net Profit/Loss For the Period | 37.95 |
| Net P/L After Minority Interest & Share Of Associates | 37.95 |
| Equity Share Capital | 13.71 |
| EPS Before Extra Ordinary * | |
| Basic EPS (Rs.) | 3.53 |
| Diluted EPS (Rs.) | 3.53 |
| EPS After Extra Ordinary * | |
| Basic EPS (Rs.) | 3.53 |
| Diluted EPS (Rs.) | 3.53 |
| PBITOE Margin (%) | 3.16 |
| PBTE Margin (%) | 4.52 |
| PBT Margin (%) | 4.52 |
| PAT Margin (%) | 3.53 |
| PAT After MI And SOA Margin (%) | 3.53 |