| Particulars | Dec 25 |
| Net Sales/Income from operations | 131.33 |
| Total Income From Operations | 131.33 |
| | |
| EXPENDITURE | |
| Consumption of Raw Materials | 77.04 |
| Purchase of Traded Goods | 9.80 |
| Increase/Decrease in Stocks | 3.13 |
| Employees Cost | 17.21 |
| Depreciation | 5.18 |
| Other Expenses | 34.74 |
| Total Expenses | 147.10 |
| P/L Before Other Inc. , Int., Excpt. Items & Tax | -15.77 |
| Other Income | 0.77 |
| P/L Before Interest, Excpt. Items & Tax | -15.00 |
| Interest | 7.05 |
| P/L Before Exceptional Items & Tax | -22.05 |
| Exceptional Items | -4.60 |
| P/L Before Tax | -26.65 |
| P/L After Tax from Ordinary Activities | -26.65 |
| Net Profit/Loss For the Period | -26.65 |
| Net P/L After Minority Interest & Share Of Associates | -26.65 |
| Equity Share Capital | 16.74 |
| EPS Before Extra Ordinary * | |
| Basic EPS (Rs.) | -3.18 |
| Diluted EPS (Rs.) | -3.18 |
| EPS After Extra Ordinary * | |
| Basic EPS (Rs.) | -3.18 |
| Diluted EPS (Rs.) | -3.18 |
| PBITOE Margin (%) | -12.00 |
| PBTE Margin (%) | -16.78 |
| PBT Margin (%) | -20.29 |
| PAT Margin (%) | -20.29 |
| PAT After MI And SOA Margin (%) | -20.29 |