Leading Financial Service Provider in India | Canara Bank Securities Ltd

Avalon Technologies Ltd.

May 08 BSE 1386.50 (+ 131.55 10.48%)

Volume174407

Prev. Close
1254.95

Open Price
1270.05

Today's Low / High

1270.05 1426.85

Bid. Price (Qty.)0.00 (0)

Offer Price (Qty.)
0.00 (0)

52 Wk Low / High

775.00 1426.85

May 08 NSE 1387.00(+ 131.50 10.47%)

Volume4128121

Prev. Close
1255.50

Open Price
1271.60

Today's Low / High

1271.60 1427.80

Bid Price (Qty.)0.00 (0)

Offer Price (Qty.)
0.00 (0)

52 Wk Low / High

774.00 1427.80

Market Cap. ( ₹ in Cr. )	9260.47	P/BV	13.56	Book Value ( ₹ )	102.26
52 Week High/Low ( ₹ )	1428/774	FV/ML	2/1	P/E(X)	81.99
Book Closure		EPS ( ₹ )	16.92	Div Yield (%)	0.00

(₹ in Crs.)

Particulars	Mar 26	Mar 25	Mar 24	Mar 23	Mar 22
Net Sales/Income from operations	1603.21	1098.13	867.17	944.72	840.72
Total Income From Operations	1603.21	1098.13	867.17	944.72	840.72

EXPENDITURE
Consumption of Raw Materials	1106.14	718.79	552.28	623.84	560.80
Increase/Decrease in Stocks	-53.29	-13.32	0.06	-17.11	-6.67
Employees Cost	280.73	198.55	184.99	160.55	131.35
Depreciation	33.60	28.57	22.90	19.66	17.19
Other Expenses	96.30	79.23	67.37	64.66	57.68
Total Expenses	1463.47	1011.82	827.59	851.58	760.36

P/L Before Other Inc. , Int., Excpt. Items & Tax	139.73	86.31	39.58	93.14	80.36
Other Income	28.92	17.11	14.87	14.35	10.93
P/L Before Interest, Excpt. Items & Tax	168.65	103.42	54.46	107.49	91.29
Interest	15.01	16.70	16.40	34.79	24.85
P/L Before Exceptional Items & Tax	153.65	86.71	38.06	72.69	66.44
Exceptional Items	0.00	0.00	0.00	0.00	19.99
P/L Before Tax	153.65	86.71	38.06	72.69	86.43
Tax	40.70	23.27	10.07	20.19	18.27
P/L After Tax from Ordinary Activities	112.95	63.44	27.99	52.50	68.16
Net Profit/Loss For the Period	112.95	63.44	27.99	52.50	68.16
Minority Interest	0.00	0.00	0.00	0.00	-5.00
Net P/L After Minority Interest & Share Of Associates	112.95	63.44	27.99	52.50	63.16

Equity Share Capital	13.35	13.23	13.14	11.59	1.60
Reserves And Surplus	708.35	597.66	534.20	525.43	85.59
EPS Before Extra Ordinary *
Basic EPS (Rs.)	16.95	9.62	4.29	9.27	11.30
Diluted EPS (Rs.)	16.86	9.48	4.29	9.08	11.30
EPS After Extra Ordinary *
Basic EPS (Rs.)	16.95	9.62	4.29	9.27	11.30
Diluted EPS (Rs.)	16.86	9.48	4.29	9.08	11.30

PBITOE Margin (%)	8.71	7.85	4.56	9.85	9.55
PBTE Margin (%)	9.58	7.89	4.38	7.69	7.90
PBT Margin (%)	9.58	7.89	4.38	7.69	10.28
PAT Margin (%)	7.04	5.77	3.22	5.55	7.51
PAT After MI And SOA Margin (%)	7.04	5.77	3.22	5.55	7.51

Particulars	Mar 26
Net Sales/Income from operations	1603.21
Total Income From Operations	1603.21

EXPENDITURE
Consumption of Raw Materials	1106.14
Increase/Decrease in Stocks	-53.29
Employees Cost	280.73
Depreciation	33.60
Other Expenses	96.30
Total Expenses	1463.47
P/L Before Other Inc. , Int., Excpt. Items & Tax	139.73
Other Income	28.92
P/L Before Interest, Excpt. Items & Tax	168.65
Interest	15.01
P/L Before Exceptional Items & Tax	153.65
Exceptional Items	0.00
P/L Before Tax	153.65
Tax	40.70
P/L After Tax from Ordinary Activities	112.95
Net Profit/Loss For the Period	112.95
Minority Interest	0.00
Net P/L After Minority Interest & Share Of Associates	112.95
Equity Share Capital	13.35
Reserves And Surplus	708.35
EPS Before Extra Ordinary *
Basic EPS (Rs.)	16.95
Diluted EPS (Rs.)	16.86
EPS After Extra Ordinary *
Basic EPS (Rs.)	16.95
Diluted EPS (Rs.)	16.86
PBITOE Margin (%)	8.71
PBTE Margin (%)	9.58
PBT Margin (%)	9.58
PAT Margin (%)	7.04
PAT After MI And SOA Margin (%)	7.04

Markets

Cash Flow

ANNUAL RESULTS

Avalon Technologies Ltd.