Leading Financial Service Provider in India | Canara Bank Securities Ltd

Prism Johnson Ltd.

Aug 07 BSE 111.00 ( -2.85 -2.50%)

Volume2015566

Prev. Close
113.85

Open Price
113.95

Today's Low / High

107.00 131.20

Bid. Price (Qty.)0.00 (0)

Offer Price (Qty.)
0.00 (0)

52 Wk Low / High

104.30 172.15

Aug 07 NSE 111.56( -1.76 -1.55%)

Volume48698881

Prev. Close
113.32

Open Price
113.18

Today's Low / High

107.77 131.00

Bid Price (Qty.)0.00 (0)

Offer Price (Qty.)
0.00 (0)

52 Wk Low / High

103.08 176.00

Market Cap. ( ₹ in Cr. )	5615.45	P/BV	3.67	Book Value ( ₹ )	30.36
52 Week High/Low ( ₹ )	176/103	FV/ML	10/1	P/E(X)	77.04
Book Closure	07/08/2019	EPS ( ₹ )	1.45	Div Yield (%)	0.00

(₹ in Crs.)

Particulars	Mar 26	Mar 25	Mar 24	Mar 23	Mar 22
Net Sales/Income from operations	7326.00	7211.47	7515.58	7209.54	6129.16
Other Operating Income	54.62	98.74	71.93	150.98	177.16
Total Income From Operations	7380.62	7310.21	7587.51	7360.52	6306.32

EXPENDITURE
Consumption of Raw Materials	1948.45	1836.81	1877.21	1897.00	1755.38
Purchase of Traded Goods	583.75	528.62	629.43	505.18	412.08
Increase/Decrease in Stocks	113.86	-35.15	-7.02	0.25	-95.30
Power & Fuel	1286.42	1315.43	763.86	1664.11	1177.81
Employees Cost	644.27	666.23	638.43	665.81	615.23
Depreciation	530.71	483.42	413.80	390.06	309.65
Other Expenses	2110.58	2579.91	3196.63	2267.34	1917.93
Total Expenses	7218.04	7375.27	7512.34	7389.75	6092.78

P/L Before Other Inc. , Int., Excpt. Items & Tax	162.58	-65.06	75.17	-29.23	213.54
Other Income	35.06	128.17	34.56	34.47	39.67
P/L Before Interest, Excpt. Items & Tax	197.64	63.11	109.73	5.24	253.21
Interest	176.65	223.22	192.62	185.84	185.14
P/L Before Exceptional Items & Tax	20.99	-160.11	-82.89	-180.60	68.07
Exceptional Items	111.14	145.86	242.55	-6.84	8.99
P/L Before Tax	132.13	-14.25	159.66	-187.44	77.06
Tax	40.19	-40.60	12.36	-20.06	39.98
P/L After Tax from Ordinary Activities	91.94	26.35	147.30	-167.38	37.08
Extra Ordinary Item	-75.45	0.00	0.00	0.00	0.00
Net Profit/Loss For the Period	16.49	26.35	147.30	-167.38	37.08
Minority Interest	42.89	34.82	19.18	54.50	47.82
Share Of P/L Of Associates	13.52	18.76	14.63	9.65	6.87
Net P/L After Minority Interest & Share Of Associates	72.90	79.93	181.11	-103.23	91.77

Equity Share Capital	503.36	503.36	503.36	503.36	503.36
Reserves And Surplus	1024.84	974.65	885.60	703.33	819.65
EPS Before Extra Ordinary *
Basic EPS (Rs.)	1.45	1.59	2.93	-2.05	1.82
Diluted EPS (Rs.)	1.45	1.59	2.93	-2.05	1.82
EPS After Extra Ordinary *
Basic EPS (Rs.)	1.45	1.59	2.93	-2.05	1.82
Diluted EPS (Rs.)	1.45	1.59	3.60	-2.05	1.82

PBITOE Margin (%)	2.20	-0.88	0.99	-0.39	3.38
PBTE Margin (%)	0.28	-2.19	-1.09	-2.45	1.07
PBT Margin (%)	1.79	-0.19	2.10	-2.54	1.22
PAT Margin (%)	0.98	1.09	2.38	-1.40	1.45
PAT After MI And SOA Margin (%)	0.98	1.09	2.38	-1.40	1.45

Particulars	Mar 26
Net Sales/Income from operations	7326.00
Other Operating Income	54.62
Total Income From Operations	7380.62

EXPENDITURE
Consumption of Raw Materials	1948.45
Purchase of Traded Goods	583.75
Increase/Decrease in Stocks	113.86
Power & Fuel	1286.42
Employees Cost	644.27
Depreciation	530.71
Other Expenses	2110.58
Total Expenses	7218.04
P/L Before Other Inc. , Int., Excpt. Items & Tax	162.58
Other Income	35.06
P/L Before Interest, Excpt. Items & Tax	197.64
Interest	176.65
P/L Before Exceptional Items & Tax	20.99
Exceptional Items	111.14
P/L Before Tax	132.13
Tax	40.19
P/L After Tax from Ordinary Activities	91.94
Extra Ordinary Item	-75.45
Net Profit/Loss For the Period	16.49
Minority Interest	42.89
Share Of P/L Of Associates	13.52
Net P/L After Minority Interest & Share Of Associates	72.90
Equity Share Capital	503.36
Reserves And Surplus	1024.84
EPS Before Extra Ordinary *
Basic EPS (Rs.)	1.45
Diluted EPS (Rs.)	1.45
EPS After Extra Ordinary *
Basic EPS (Rs.)	1.45
Diluted EPS (Rs.)	1.45
PBITOE Margin (%)	2.20
PBTE Margin (%)	0.28
PBT Margin (%)	1.79
PAT Margin (%)	0.98
PAT After MI And SOA Margin (%)	0.98

Markets

Annual Results

ANNUAL RESULTS

Prism Johnson Ltd.