Leading Financial Service Provider in India | Canara Bank Securities Ltd

Prism Johnson Ltd.

Aug 07 BSE 111.00 ( -2.85 -2.50%)

Volume2015566

Prev. Close
113.85

Open Price
113.95

Today's Low / High

107.00 131.20

Bid. Price (Qty.)0.00 (0)

Offer Price (Qty.)
0.00 (0)

52 Wk Low / High

104.30 172.15

Aug 07 NSE 111.56( -1.76 -1.55%)

Volume48698881

Prev. Close
113.32

Open Price
113.18

Today's Low / High

107.77 131.00

Bid Price (Qty.)0.00 (0)

Offer Price (Qty.)
0.00 (0)

52 Wk Low / High

103.08 176.00

Market Cap. ( ₹ in Cr. )	5615.45	P/BV	3.67	Book Value ( ₹ )	30.36
52 Week High/Low ( ₹ )	176/103	FV/ML	10/1	P/E(X)	77.04
Book Closure	07/08/2019	EPS ( ₹ )	1.45	Div Yield (%)	0.00

(₹ in Crs.)

Particulars	Mar 26	Sep 25	Mar 25	Sep 24	Mar 24
Net Sales/Income from operations	3901.66	3722.12	3931.93	3448.53	3774.07
Other Operating Income	52.69	54.73	28.94	0.00	33.48
Total Income From Operations	3954.35	3776.85	3960.87	3448.53	3807.55

EXPENDITURE
Consumption of Raw Materials	1005.64	942.81	935.94	900.87	959.05
Purchase of Traded Goods	329.66	254.09	284.79	243.82	291.38
Increase/Decrease in Stocks	161.31	-47.45	79.51	-114.66	22.33
Power & Fuel	610.25	676.17	652.98	0.00	337.62
Employees Cost	330.57	346.94	339.44	326.79	307.49
Depreciation	261.45	275.36	254.10	229.32	225.57
Other Expenses	1202.44	1249.71	1428.22	1913.34	1644.76
Total Expenses	3901.32	3697.63	3974.98	3499.48	3788.20

P/L Before Other Inc. , Int., Excpt. Items & Tax	53.03	79.22	-14.11	-50.95	19.35
Other Income	16.52	18.54	100.32	27.85	11.94
P/L Before Interest, Excpt. Items & Tax	69.55	97.76	86.21	-23.10	31.29
Interest	86.47	90.55	111.66	111.56	100.67
P/L Before Exceptional Items & Tax	-16.92	7.21	-25.45	-134.66	-69.38
Exceptional Items	65.49	-0.50	147.33	-1.47	-5.51
P/L Before Tax	48.57	6.71	121.88	-136.13	-74.89
Tax	21.18	17.61	-34.78	-5.82	-24.63
P/L After Tax from Ordinary Activities	27.39	-10.90	156.66	-130.31	-50.26
Net Profit/Loss For the Period	27.39	-10.90	156.66	-130.31	-50.26
Minority Interest	33.57	9.32	10.38	24.44	22.46
Share Of P/L Of Associates	6.59	6.93	10.38	8.38	8.29
Net P/L After Minority Interest & Share Of Associates	67.55	5.35	177.42	-97.49	-19.51

Equity Share Capital	503.36	503.36	503.36	503.36	503.36
EPS Before Extra Ordinary *
Basic EPS (Rs.)	0.54	-0.21	3.11	-1.94	-0.99
Diluted EPS (Rs.)	0.54	(0.22)	3.11	-1.94	(1.00)
EPS After Extra Ordinary *
Basic EPS (Rs.)	0.54	-0.21	3.11	-1.94	-0.99
Diluted EPS (Rs.)	1.34	0.11	3.52	-1.94	(0.39)

PBITOE Margin (%)	1.34	2.09	-0.35	-1.47	0.50
PBTE Margin (%)	-0.42	0.19	-0.64	-3.90	-1.82
PBT Margin (%)	1.22	0.17	3.07	-3.94	-1.96
PAT Margin (%)	0.69	-0.28	3.95	-3.77	-1.32
PAT After MI And SOA Margin (%)	1.70	0.14	4.47	-2.82	-0.51

Particulars	Mar 26
Net Sales/Income from operations	3901.66
Other Operating Income	52.69
Total Income From Operations	3954.35

EXPENDITURE
Consumption of Raw Materials	1005.64
Purchase of Traded Goods	329.66
Increase/Decrease in Stocks	161.31
Power & Fuel	610.25
Employees Cost	330.57
Depreciation	261.45
Other Expenses	1202.44
Total Expenses	3901.32
P/L Before Other Inc. , Int., Excpt. Items & Tax	53.03
Other Income	16.52
P/L Before Interest, Excpt. Items & Tax	69.55
Interest	86.47
P/L Before Exceptional Items & Tax	-16.92
Exceptional Items	65.49
P/L Before Tax	48.57
Tax	21.18
P/L After Tax from Ordinary Activities	27.39
Net Profit/Loss For the Period	27.39
Minority Interest	33.57
Share Of P/L Of Associates	6.59
Net P/L After Minority Interest & Share Of Associates	67.55
Equity Share Capital	503.36
EPS Before Extra Ordinary *
Basic EPS (Rs.)	0.54
Diluted EPS (Rs.)	0.54
EPS After Extra Ordinary *
Basic EPS (Rs.)	0.54
Diluted EPS (Rs.)	1.34
PBITOE Margin (%)	1.34
PBTE Margin (%)	-0.42
PBT Margin (%)	1.22
PAT Margin (%)	0.69
PAT After MI And SOA Margin (%)	1.70

Markets

Half yearly Results

HALF YEARLY RESULTS

Prism Johnson Ltd.