Leading Financial Service Provider in India | Canara Bank Securities Ltd

Prism Johnson Ltd.

Aug 07 BSE 111.00 ( -2.85 -2.50%)

Volume2015566

Prev. Close
113.85

Open Price
113.95

Today's Low / High

107.00 131.20

Bid. Price (Qty.)0.00 (0)

Offer Price (Qty.)
0.00 (0)

52 Wk Low / High

104.30 172.15

Aug 07 NSE 111.56( -1.76 -1.55%)

Volume48698881

Prev. Close
113.32

Open Price
113.18

Today's Low / High

107.77 131.00

Bid Price (Qty.)0.00 (0)

Offer Price (Qty.)
0.00 (0)

52 Wk Low / High

103.08 176.00

Market Cap. ( ₹ in Cr. )	5615.45	P/BV	3.67	Book Value ( ₹ )	30.36
52 Week High/Low ( ₹ )	176/103	FV/ML	10/1	P/E(X)	77.04
Book Closure	07/08/2019	EPS ( ₹ )	1.45	Div Yield (%)	0.00

(₹ in Crs.)

Particulars	Mar 26	Mar 25	Mar 24	Mar 23	Mar 22
Months	12	12	12	12	12
Source Of Info (AR = Annual Report, PR = Press Release)	AR	AR	AR	AR	AR
FaceValue	10.00	10.00	10.00	10.00	10.00
No. of Equity Shares (in Lacs)	5033.57	5033.57	5033.57	5033.57	5033.57

EQUITIES AND LIABILITIES
SHAREHOLDER'S FUNDS
Equity Share Capital	503.36	503.36	503.36	503.36	503.36
Total Share Capital	503.36	503.36	503.36	503.36	503.36

Reserves and Surplus	1024.84	974.65	885.60	703.33	819.65
Total Reserves and Surplus	1024.84	974.65	885.60	703.33	819.65
Total Shareholders Funds	1528.20	1478.01	1388.96	1206.69	1323.01
Minority Interest	312.72	290.05	254.47	256.07	272.53

NON-CURRENT LIABILITIES
Long Term Borrowings	941.66	884.91	927.38	957.69	1177.01
Deferred Tax Liabilities [Net]	97.05	109.76	103.36	79.24	98.29
Other Long Term Liabilities	723.40	1175.15	1019.83	760.76	749.56
Long Term Provisions	53.15	41.16	35.92	41.92	34.43
Total Non-Current Liabilities	1815.26	2210.98	2086.49	1839.61	2059.29

CURRENT LIABILITIES
Short Term Borrowings	170.94	223.34	405.86	509.87	382.91
Trade Payables	1271.76	1485.42	1531.17	1315.39	1137.93
Other Current Liabilities	2113.61	1553.42	1348.63	1321.60	1212.15
Short Term Provisions	120.25	76.64	73.90	106.82	69.20
Total Current Liabilities	3676.56	3338.82	3359.56	3253.68	2802.19

Total Capital And Liabilities	7332.74	7317.86	7089.48	6556.05	6457.02

ASSETS
NON-CURRENT ASSETS
Tangible Assets	3114.07	3216.06	3205.54	2888.75	2906.83
Intangible Assets	56.72	44.35	33.54	37.30	40.67
Capital Work-In-Progress	44.41	121.74	122.82	239.97	204.10
Intangible Assets Under Development	0.96	19.74	18.53	0.00	0.03
Fixed Assets	3216.16	3401.89	3380.43	3166.02	3151.63
Goodwill On Consolidation	24.23	24.23	21.41	21.41	22.73
Non-Current Investments	146.91	1060.88	816.04	826.83	796.98
Deferred Tax Assets [Net]	0.73	9.32	8.84	9.16	9.15
Long Term Loans And Advances	0.26	0.30	0.37	0.44	0.68
Other Non-Current Assets	220.48	302.83	216.42	266.23	236.32
Total Non-Current Assets	3608.77	4799.45	4443.51	4290.09	4217.49


CURRENT ASSETS
Current Investments	0.00	52.94	163.81	83.85	37.19
Inventories	683.79	773.83	825.56	747.58	804.86
Trade Receivables	778.64	839.62	694.73	694.71	623.80
Cash And Cash Equivalents	547.53	478.22	506.02	326.67	374.10
Short Term Loans And Advances	2.01	1.76	1.19	0.78	1.29
OtherCurrentAssets	1712.00	372.04	454.66	412.37	398.29
Total Current Assets	3723.97	2518.41	2645.97	2265.96	2239.53

Total Assets	7332.74	7317.86	7089.48	6556.05	6457.02

OTHER INFORMATION

CONTINGENT LIABILITIES, COMMITMENTS
Contingent Liabilities	751.54	713.04	701.08	794.80	659.68

NON-CURRENT INVESTMENTS
Non-Current Investments Quoted Market Value	0.42	0.00	0.00	0.00	0.00
Non-Current Investments Unquoted Book Value	7.29	927.91	704.27	737.00	716.84

CURRENT INVESTMENTS
Current Investments Unquoted Book Value	0.00	52.94	163.81	83.85	37.19

Particulars	Mar 26
Months	12
Source Of Info (AR = Annual Report, PR = Press Release)	AR
FaceValue	10.00
No. of Equity Shares (in Lacs)	5033.57

EQUITIES AND LIABILITIES
SHAREHOLDER'S FUNDS
Equity Share Capital	503.36
Total Share Capital	503.36
Reserves and Surplus	1024.84
Total Reserves and Surplus	1024.84
Total Shareholders Funds	1528.20
Minority Interest	312.72
NON-CURRENT LIABILITIES
Long Term Borrowings	941.66
Deferred Tax Liabilities [Net]	97.05
Other Long Term Liabilities	723.40
Long Term Provisions	53.15
Total Non-Current Liabilities	1815.26
CURRENT LIABILITIES
Short Term Borrowings	170.94
Trade Payables	1271.76
Other Current Liabilities	2113.61
Short Term Provisions	120.25
Total Current Liabilities	3676.56
Total Capital And Liabilities	7332.74
ASSETS
NON-CURRENT ASSETS
Tangible Assets	3114.07
Intangible Assets	56.72
Capital Work-In-Progress	44.41
Intangible Assets Under Development	0.96
Fixed Assets	3216.16
Goodwill On Consolidation	24.23
Non-Current Investments	146.91
Deferred Tax Assets [Net]	0.73
Long Term Loans And Advances	0.26
Other Non-Current Assets	220.48
Total Non-Current Assets	3608.77
CURRENT ASSETS
Current Investments	0.00
Inventories	683.79
Trade Receivables	778.64
Cash And Cash Equivalents	547.53
Short Term Loans And Advances	2.01
OtherCurrentAssets	1712.00
Total Current Assets	3723.97
Total Assets	7332.74
OTHER INFORMATION
CONTINGENT LIABILITIES, COMMITMENTS
Contingent Liabilities	751.54
NON-CURRENT INVESTMENTS
Non-Current Investments Quoted Market Value	0.42
Non-Current Investments Unquoted Book Value	7.29
CURRENT INVESTMENTS
Current Investments Unquoted Book Value	0.00

Markets

Balance Sheet

BALANCE SHEET

Prism Johnson Ltd.