Leading Financial Service Provider in India | Canara Bank Securities Ltd

Prism Johnson Ltd.

Aug 07 BSE 111.00 ( -2.85 -2.50%)

Volume2015566

Prev. Close
113.85

Open Price
113.95

Today's Low / High

107.00 131.20

Bid. Price (Qty.)0.00 (0)

Offer Price (Qty.)
0.00 (0)

52 Wk Low / High

104.30 172.15

Aug 07 NSE 111.56( -1.76 -1.55%)

Volume48698881

Prev. Close
113.32

Open Price
113.18

Today's Low / High

107.77 131.00

Bid Price (Qty.)0.00 (0)

Offer Price (Qty.)
0.00 (0)

52 Wk Low / High

103.08 176.00

Market Cap. ( ₹ in Cr. )	5615.45	P/BV	3.67	Book Value ( ₹ )	30.36
52 Week High/Low ( ₹ )	176/103	FV/ML	10/1	P/E(X)	77.04
Book Closure	07/08/2019	EPS ( ₹ )	1.45	Div Yield (%)	0.00

(₹ in Crs.)

Particulars	Jun 26	Mar 26	Dec 25	Sep 25	Jun 25
Net Sales/Income from operations	1811.36	2091.62	1810.04	1826.75	1895.37
Other Operating Income	23.87	18.77	33.92	28.35	26.38
Total Income From Operations	1835.23	2110.39	1843.96	1855.10	1921.75

EXPENDITURE
Consumption of Raw Materials	497.43	535.28	470.36	473.21	469.60
Purchase of Traded Goods	159.86	176.91	152.75	136.60	117.49
Increase/Decrease in Stocks	-112.07	160.37	0.94	-12.44	-35.01
Power & Fuel	367.64	305.15	305.10	313.39	362.78
Employees Cost	160.83	162.71	167.86	173.00	173.94
Depreciation	122.13	128.26	133.19	139.68	135.68
Other Expenses	541.03	595.18	607.26	585.17	664.54
Total Expenses	1736.85	2063.86	1837.46	1808.61	1889.02

P/L Before Other Inc. , Int., Excpt. Items & Tax	98.38	46.53	6.50	46.49	32.73
Other Income	22.05	10.08	6.44	10.37	8.17
P/L Before Interest, Excpt. Items & Tax	120.43	56.61	12.94	56.86	40.90
Interest	36.83	40.40	46.07	44.22	46.33
P/L Before Exceptional Items & Tax	83.60	16.21	-33.13	12.64	-5.43
Exceptional Items	32.97	0.00	109.27	0.00	-0.50
P/L Before Tax	116.57	16.21	76.14	12.64	-5.93
Tax	26.22	-7.40	28.58	14.62	2.99
P/L After Tax from Ordinary Activities	90.35	23.61	47.56	-1.98	-8.92
Extra Ordinary Item	18.69	-43.78	0.00	0.00	0.00
Net Profit/Loss For the Period	109.04	-20.17	47.56	-1.98	-8.92
Minority Interest	-8.47	22.38	11.19	1.22	8.10
Share Of P/L Of Associates	3.66	4.22	2.37	3.57	3.36
Net P/L After Minority Interest & Share Of Associates	104.23	6.43	61.12	2.81	2.54

Equity Share Capital	503.86	503.36	503.36	503.36	503.36
EPS Before Extra Ordinary *
Basic EPS (Rs.)	2.07	0.13	1.21	0.06	-0.05
Diluted EPS (Rs.)	2.07	0.13	1.21	0.06	-0.05
EPS After Extra Ordinary *
Basic EPS (Rs.)	2.07	0.13	1.21	0.06	-0.05
Diluted EPS (Rs.)	2.07	0.13	1.21	0.06	-0.05

PBITOE Margin (%)	5.36	2.20	0.35	2.50	1.70
PBTE Margin (%)	4.55	0.76	-1.79	0.68	-0.28
PBT Margin (%)	6.35	0.76	4.12	0.68	-0.30
PAT Margin (%)	5.94	-0.95	2.57	-0.10	-0.46
PAT After MI And SOA Margin (%)	5.67	0.30	3.31	0.15	0.13

Particulars	Jun 26
Net Sales/Income from operations	1811.36
Other Operating Income	23.87
Total Income From Operations	1835.23

EXPENDITURE
Consumption of Raw Materials	497.43
Purchase of Traded Goods	159.86
Increase/Decrease in Stocks	-112.07
Power & Fuel	367.64
Employees Cost	160.83
Depreciation	122.13
Other Expenses	541.03
Total Expenses	1736.85
P/L Before Other Inc. , Int., Excpt. Items & Tax	98.38
Other Income	22.05
P/L Before Interest, Excpt. Items & Tax	120.43
Interest	36.83
P/L Before Exceptional Items & Tax	83.60
Exceptional Items	32.97
P/L Before Tax	116.57
Tax	26.22
P/L After Tax from Ordinary Activities	90.35
Extra Ordinary Item	18.69
Net Profit/Loss For the Period	109.04
Minority Interest	-8.47
Share Of P/L Of Associates	3.66
Net P/L After Minority Interest & Share Of Associates	104.23
Equity Share Capital	503.86
EPS Before Extra Ordinary *
Basic EPS (Rs.)	2.07
Diluted EPS (Rs.)	2.07
EPS After Extra Ordinary *
Basic EPS (Rs.)	2.07
Diluted EPS (Rs.)	2.07
PBITOE Margin (%)	5.36
PBTE Margin (%)	4.55
PBT Margin (%)	6.35
PAT Margin (%)	5.94
PAT After MI And SOA Margin (%)	5.67

Markets

Quarterly Results

QUARTERLY RESULTS

Prism Johnson Ltd.