Leading Financial Service Provider in India | Canara Bank Securities Ltd

Emami Paper Mills Ltd.

Oct 08 BSE 101.48 ( -1.04 -1.01%)

Volume1218

Prev. Close
102.52

Open Price
102.52

Today's Low / High

100.97 104.56

Bid. Price (Qty.)0.00 (0)

Offer Price (Qty.)
0.00 (0)

52 Wk Low / High

78.00 128.10

Oct 08 NSE 101.64( -1.00 -0.97%)

Volume15335

Prev. Close
102.64

Open Price
102.64

Today's Low / High

100.25 103.90

Bid Price (Qty.)0.00 (0)

Offer Price (Qty.)
0.00 (0)

52 Wk Low / High

82.51 128.00

Market Cap. ( ₹ in Cr. )	614.91	P/BV	0.76	Book Value ( ₹ )	133.50
52 Week High/Low ( ₹ )	128/83	FV/ML	2/1	P/E(X)	23.64
Book Closure	27/08/2025	EPS ( ₹ )	4.30	Div Yield (%)	1.57

Standalone

(₹ in Crs.)

Particulars	Mar 25	Mar 24	Mar 23	Mar 22	Mar 21
Months	12	12	12	12	12
Source Of Info (AR = Annual Report, PR = Press Release)	AR	AR	AR	AR	AR
FaceValue	2.00	2.00	2.00	2.00	2.00
No. of Equity Shares (in Lacs)	604.99	604.99	604.99	604.99	604.99

EQUITIES AND LIABILITIES
SHAREHOLDER'S FUNDS
Equity Share Capital	12.10	12.10	12.10	12.10	12.10
Preference Share Capital	166.37	243.52	243.52	243.52	243.52
Total Share Capital	178.47	255.62	255.62	255.62	255.62

Reserves and Surplus	499.25	518.49	443.10	397.40	283.84
Total Reserves and Surplus	499.25	518.49	443.10	397.40	283.84
Total Shareholders Funds	677.72	774.11	698.72	653.02	539.46

NON-CURRENT LIABILITIES
Long Term Borrowings	314.40	230.02	275.27	347.57	405.12
Deferred Tax Liabilities [Net]	142.74	135.00	127.88	115.17	76.00
Other Long Term Liabilities	7.67	11.92	12.49	11.74	14.89
Long Term Provisions	23.97	19.80	18.92	16.40	14.69
Total Non-Current Liabilities	488.78	396.74	434.56	490.88	510.70

CURRENT LIABILITIES
Short Term Borrowings	455.09	376.27	583.14	438.03	298.90
Trade Payables	144.52	116.92	209.25	158.81	182.15
Other Current Liabilities	46.54	46.50	46.75	34.48	257.02
Short Term Provisions	4.49	3.88	3.70	3.66	0.00
Total Current Liabilities	650.64	543.57	842.84	634.98	738.07

Total Capital And Liabilities	1817.14	1714.42	1976.12	1778.88	1788.23

ASSETS
NON-CURRENT ASSETS
Tangible Assets	1057.03	1082.32	1143.58	1161.32	1225.32
Intangible Assets	1.71	3.16	4.61	0.05	0.09
Capital Work-In-Progress	3.77	9.72	3.70	30.53	0.10
Intangible Assets Under Development	0.00	0.00	0.00	0.80	0.00
Fixed Assets	1062.51	1095.20	1151.89	1192.70	1225.51
Non-Current Investments	54.12	44.95	38.84	48.67	53.52
Long Term Loans And Advances	0.10	0.08	0.05	0.07	2.59
Other Non-Current Assets	15.93	9.40	9.46	9.93	8.04
Total Non-Current Assets	1132.66	1149.63	1200.24	1251.37	1289.66


CURRENT ASSETS
Current Investments	5.35	0.00	0.00	0.00	0.00
Inventories	368.90	247.07	408.81	227.10	222.53
Trade Receivables	253.32	261.03	262.57	217.66	201.01
Cash And Cash Equivalents	0.56	5.31	0.34	1.75	13.72
Short Term Loans And Advances	0.38	0.33	0.53	0.21	0.36
OtherCurrentAssets	55.97	51.05	103.63	80.79	60.95
Total Current Assets	684.48	564.79	775.88	527.51	498.57

Total Assets	1817.14	1714.42	1976.12	1778.88	1788.23

OTHER INFORMATION

CONTINGENT LIABILITIES, COMMITMENTS
Contingent Liabilities	187.71	183.43	107.52	141.53	113.29

BONUS DETAILS
Bonus Equity Share Capital	1.80	1.80	1.80	1.80	1.80

NON-CURRENT INVESTMENTS
Non-Current Investments Quoted Market Value	54.11	40.03	33.45	41.79	45.34
Non-Current Investments Unquoted Book Value	0.00	4.91	5.38	6.87	8.17

Markets

Balance Sheet

BALANCE SHEET

Emami Paper Mills Ltd.