Leading Financial Service Provider in India | Canara Bank Securities Ltd

Emami Paper Mills Ltd.

Oct 08 BSE 101.48 ( -1.04 -1.01%)

Volume1218

Prev. Close
102.52

Open Price
102.52

Today's Low / High

100.97 104.56

Bid. Price (Qty.)0.00 (0)

Offer Price (Qty.)
0.00 (0)

52 Wk Low / High

78.00 128.10

Oct 08 NSE 101.64( -1.00 -0.97%)

Volume15335

Prev. Close
102.64

Open Price
102.64

Today's Low / High

100.25 103.90

Bid Price (Qty.)0.00 (0)

Offer Price (Qty.)
0.00 (0)

52 Wk Low / High

82.51 128.00

Market Cap. ( ₹ in Cr. )	614.91	P/BV	0.76	Book Value ( ₹ )	133.50
52 Week High/Low ( ₹ )	128/83	FV/ML	2/1	P/E(X)	23.64
Book Closure	27/08/2025	EPS ( ₹ )	4.30	Div Yield (%)	1.57

Standalone

(₹ in Crs.)

Particulars	Mar 25	Mar 24	Mar 23	Mar 22	Mar 21
Months	12	12	12	12	12
Source Of Info (AR = Annual Report, PR = Press Release)	AR	AR	AR	AR	AR
FaceValue	2.00	2.00	2.00	2.00	2.00


INCOME
Revenue From Operations [Net]	1917.31	1988.31	2296.86	1938.84	1181.25
Other Operating Revenues	10.73	5.53	11.25	18.87	35.02
Total Operating Revenues	1928.04	1993.84	2308.11	1957.71	1216.27

Other Income	4.46	3.32	2.46	1.70	20.31
Total Revenue	1932.50	1997.16	2310.57	1959.41	1236.58

EXPENSES
Cost Of Materials Consumed	1479.66	1491.99	1860.86	1385.99	726.25
Purchase Of Stock-In Trade	1.62	0.00	0.00	0.00	0.00
Operating And Direct Expenses	0.00	34.49	31.22	26.14	22.59
Changes In Inventories Of FG,WIP And Stock-In Trade	-3.66	-25.06	-14.81	-2.18	47.32
Employee Benefit Expenses	89.32	83.01	80.51	78.95	63.86
Finance Costs	61.19	67.24	63.43	82.41	95.27
Depreciation And Amortisation Expenses	51.69	60.27	67.59	73.88	72.14
Other Expenses	219.29	173.07	128.67	154.89	178.99
Total Expenses	1899.11	1885.01	2217.47	1800.08	1206.42

Profit/Loss Before Exceptional, ExtraOrdinary Items And Tax	33.39	112.15	93.10	159.33	30.16

Exceptional Items	0.00	0.00	0.00	-5.94	72.46
Profit/Loss Before Tax	33.39	112.15	93.10	153.39	102.62

Tax Expenses-Continued Operations
Current Tax	0.53	20.94	10.43	0.00	-0.01
Less: MAT Credit Entitlement	0.00	0.00	0.00	0.00	-49.16
Deferred Tax	6.85	6.91	13.50	38.59	2.41
Total Tax Expenses	7.38	27.85	23.93	38.59	51.56
Profit/Loss After Tax And Before ExtraOrdinary Items	26.01	84.30	69.17	114.80	51.06

Profit/Loss From Continuing Operations	26.01	84.30	69.17	114.80	51.06

Profit/Loss For The Period	26.01	84.30	69.17	114.80	51.06

OTHER INFORMATION

EARNINGS PER SHARE
Basic EPS (Rs.)	3.49	13.12	10.62	18.17	8.43
Diluted EPS (Rs.)	3.32	10.61	8.71	14.45	8.40

DIVIDEND AND DIVIDEND PERCENTAGE
Equity Share Dividend	9.68	14.58	14.58	0.07	0.00
Preference Share Dividend	4.90	0.00	0.00	0.00	0.00
Equity Dividend Rate (%)	80.00	80.00	80.00	80.00	0.00

Markets

Income Statement

INCOME STATEMENT

Emami Paper Mills Ltd.