| Particulars | Sep 25 |
| Net Sales/Income from operations | 3878.48 |
| Other Operating Income | 0.00 |
| Total Income From Operations | 3878.48 |
| | |
| EXPENDITURE | |
| Consumption of Raw Materials | 542.08 |
| Purchase of Traded Goods | 1278.02 |
| Increase/Decrease in Stocks | -270.60 |
| Employees Cost | 454.88 |
| Depreciation | 381.46 |
| Other Expenses | 1294.25 |
| Total Expenses | 3680.09 |
| P/L Before Other Inc. , Int., Excpt. Items & Tax | 198.39 |
| Other Income | 43.65 |
| P/L Before Interest, Excpt. Items & Tax | 242.04 |
| Interest | 182.80 |
| P/L Before Exceptional Items & Tax | 59.24 |
| Exceptional Items | 0.00 |
| P/L Before Tax | 59.24 |
| Tax | 11.74 |
| P/L After Tax from Ordinary Activities | 47.50 |
| Net Profit/Loss For the Period | 47.50 |
| Net P/L After Minority Interest & Share Of Associates | 47.50 |
| Equity Share Capital | 1220.29 |
| Reserves And Surplus | 0.00 |
| EPS Before Extra Ordinary * | |
| Basic EPS (Rs.) | 0.39 |
| Diluted EPS (Rs.) | 0.39 |
| EPS After Extra Ordinary * | |
| Basic EPS (Rs.) | 0.39 |
| Diluted EPS (Rs.) | 0.39 |
| PBITOE Margin (%) | 5.11 |
| PBTE Margin (%) | 1.52 |
| PBT Margin (%) | 1.52 |
| PAT Margin (%) | 1.22 |
| PAT After MI And SOA Margin (%) | 1.22 |