| Particulars | Dec 25 |
| Net Sales/Income from operations | 2343.17 |
| Other Operating Income | 0.00 |
| Total Income From Operations | 2343.17 |
| | |
| EXPENDITURE | |
| Consumption of Raw Materials | 269.75 |
| Purchase of Traded Goods | 675.35 |
| Increase/Decrease in Stocks | 24.29 |
| Employees Cost | 246.19 |
| Depreciation | 203.68 |
| Other Expenses | 715.78 |
| Total Expenses | 2135.04 |
| P/L Before Other Inc. , Int., Excpt. Items & Tax | 208.13 |
| Other Income | 19.05 |
| P/L Before Interest, Excpt. Items & Tax | 227.18 |
| Interest | 95.36 |
| P/L Before Exceptional Items & Tax | 131.82 |
| Exceptional Items | -41.31 |
| P/L Before Tax | 90.51 |
| Tax | 21.50 |
| P/L After Tax from Ordinary Activities | 69.01 |
| Net Profit/Loss For the Period | 69.01 |
| Net P/L After Minority Interest & Share Of Associates | 69.01 |
| Equity Share Capital | 1220.50 |
| EPS Before Extra Ordinary * | |
| Basic EPS (Rs.) | 0.57 |
| Diluted EPS (Rs.) | 0.56 |
| EPS After Extra Ordinary * | |
| Basic EPS (Rs.) | 0.57 |
| Diluted EPS (Rs.) | 0.56 |
| PBITOE Margin (%) | 8.88 |
| PBTE Margin (%) | 5.62 |
| PBT Margin (%) | 3.86 |
| PAT Margin (%) | 2.94 |
| PAT After MI And SOA Margin (%) | 2.94 |