| Particulars | Mar 25 |
| Net Sales/Income from operations | 4102.62 |
| Other Operating Income | 0.00 |
| Total Income From Operations | 4102.62 |
| | |
| EXPENDITURE | |
| Consumption of Raw Materials | 415.73 |
| Purchase of Traded Goods | 2360.54 |
| Increase/Decrease in Stocks | -200.70 |
| Employees Cost | 406.59 |
| Depreciation | 211.11 |
| Other Expenses | 996.70 |
| Total Expenses | 4189.96 |
| P/L Before Other Inc. , Int., Excpt. Items & Tax | -87.34 |
| Other Income | 92.75 |
| P/L Before Interest, Excpt. Items & Tax | 5.41 |
| Interest | 79.81 |
| P/L Before Exceptional Items & Tax | -74.41 |
| Exceptional Items | -36.27 |
| P/L Before Tax | -110.68 |
| Tax | 15.59 |
| P/L After Tax from Ordinary Activities | -126.27 |
| Net Profit/Loss For the Period | -126.27 |
| Minority Interest | 41.73 |
| Net P/L After Minority Interest & Share Of Associates | -84.54 |
| Equity Share Capital | 96.49 |
| Reserves And Surplus | 0.00 |
| EPS Before Extra Ordinary * | |
| Basic EPS (Rs.) | -2.62 |
| Diluted EPS (Rs.) | (2.62) |
| EPS After Extra Ordinary * | |
| Basic EPS (Rs.) | -2.62 |
| Diluted EPS (Rs.) | (1.75) |
| PBITOE Margin (%) | -2.12 |
| PBTE Margin (%) | -1.81 |
| PBT Margin (%) | -2.69 |
| PAT Margin (%) | -3.07 |
| PAT After MI And SOA Margin (%) | -2.06 |