| Particulars | Dec 25 |
| Net Sales/Income from operations | 2423.63 |
| Total Income From Operations | 2423.63 |
| | |
| EXPENDITURE | |
| Consumption of Raw Materials | 201.68 |
| Purchase of Traded Goods | 1194.05 |
| Increase/Decrease in Stocks | 184.76 |
| Employees Cost | 197.28 |
| Depreciation | 103.52 |
| Other Expenses | 548.88 |
| Total Expenses | 2430.16 |
| P/L Before Other Inc. , Int., Excpt. Items & Tax | -6.53 |
| Other Income | 56.84 |
| P/L Before Interest, Excpt. Items & Tax | 50.31 |
| Interest | 39.19 |
| P/L Before Exceptional Items & Tax | 11.12 |
| Exceptional Items | -16.31 |
| P/L Before Tax | -5.19 |
| Tax | 33.21 |
| P/L After Tax from Ordinary Activities | -38.40 |
| Net Profit/Loss For the Period | -38.40 |
| Minority Interest | 9.97 |
| Net P/L After Minority Interest & Share Of Associates | -28.43 |
| Equity Share Capital | 96.61 |
| EPS Before Extra Ordinary * | |
| Basic EPS (Rs.) | -0.59 |
| Diluted EPS (Rs.) | -0.59 |
| EPS After Extra Ordinary * | |
| Basic EPS (Rs.) | -0.59 |
| Diluted EPS (Rs.) | -0.59 |
| PBITOE Margin (%) | -0.26 |
| PBTE Margin (%) | 0.45 |
| PBT Margin (%) | -0.21 |
| PAT Margin (%) | -1.58 |
| PAT After MI And SOA Margin (%) | -1.17 |