| Particulars | Dec 24 |
| Net Sales/Income from operations | 5729.30 |
| Total Income From Operations | 5729.30 |
| | |
| EXPENDITURE | |
| Consumption of Raw Materials | 508.88 |
| Purchase of Traded Goods | 3432.89 |
| Increase/Decrease in Stocks | -349.53 |
| Employees Cost | 499.12 |
| Depreciation | 297.03 |
| Other Expenses | 1423.85 |
| Total Expenses | 5812.24 |
| P/L Before Other Inc. , Int., Excpt. Items & Tax | -82.94 |
| Other Income | 102.01 |
| P/L Before Interest, Excpt. Items & Tax | 19.07 |
| Interest | 120.69 |
| P/L Before Exceptional Items & Tax | -101.62 |
| Exceptional Items | -12.82 |
| P/L Before Tax | -114.44 |
| Tax | 38.84 |
| P/L After Tax from Ordinary Activities | -153.28 |
| Net Profit/Loss For the Period | -153.28 |
| Net P/L After Minority Interest & Share Of Associates | -153.28 |
| Equity Share Capital | 95.74 |
| EPS Before Extra Ordinary * | |
| Basic EPS (Rs.) | -3.20 |
| EPS After Extra Ordinary * | |
| Basic EPS (Rs.) | -3.20 |
| PBITOE Margin (%) | -1.44 |
| PBTE Margin (%) | -1.77 |
| PBT Margin (%) | -1.99 |
| PAT Margin (%) | -2.67 |
| PAT After MI And SOA Margin (%) | -2.67 |