| Particulars | Sep 26 |
| Net Sales/Income from operations | 457.87 |
| Other Operating Income | 7.00 |
| Total Income From Operations | 464.87 |
| | |
| EXPENDITURE | |
| Consumption of Raw Materials | 300.42 |
| Purchase of Traded Goods | 3.21 |
| Increase/Decrease in Stocks | -4.67 |
| Employees Cost | 39.37 |
| Depreciation | 21.65 |
| Other Expenses | 73.59 |
| Total Expenses | 433.57 |
| P/L Before Other Inc. , Int., Excpt. Items & Tax | 31.30 |
| Other Income | 5.48 |
| P/L Before Interest, Excpt. Items & Tax | 36.78 |
| Interest | 38.91 |
| P/L Before Exceptional Items & Tax | -2.13 |
| Exceptional Items | 0.00 |
| P/L Before Tax | -2.13 |
| Tax | 0.00 |
| P/L After Tax from Ordinary Activities | -2.13 |
| Net Profit/Loss For the Period | -2.13 |
| Net P/L After Minority Interest & Share Of Associates | -2.13 |
| Equity Share Capital | 17.62 |
| EPS Before Extra Ordinary * | |
| Basic EPS (Rs.) | -1.21 |
| Diluted EPS (Rs.) | (1.21) |
| EPS After Extra Ordinary * | |
| Basic EPS (Rs.) | -1.21 |
| Diluted EPS (Rs.) | (1.21) |
| PBITOE Margin (%) | 6.73 |
| PBTE Margin (%) | -0.45 |
| PBT Margin (%) | -0.45 |
| PAT Margin (%) | -0.45 |
| PAT After MI And SOA Margin (%) | -0.45 |