| Particulars | Dec 25 |
| Net Sales/Income from operations | 531.97 |
| Total Income From Operations | 531.97 |
| | |
| EXPENDITURE | |
| Consumption of Raw Materials | 360.51 |
| Purchase of Traded Goods | 3.12 |
| Increase/Decrease in Stocks | 3.29 |
| Employees Cost | 54.88 |
| Depreciation | 33.76 |
| Other Expenses | 87.46 |
| Total Expenses | 543.02 |
| P/L Before Other Inc. , Int., Excpt. Items & Tax | -11.05 |
| Other Income | 10.46 |
| P/L Before Interest, Excpt. Items & Tax | -0.59 |
| Interest | 56.18 |
| P/L Before Exceptional Items & Tax | -56.77 |
| Exceptional Items | -1.72 |
| P/L Before Tax | -58.49 |
| Tax | -4.45 |
| P/L After Tax from Ordinary Activities | -54.04 |
| Net Profit/Loss For the Period | -54.04 |
| Net P/L After Minority Interest & Share Of Associates | -54.04 |
| Equity Share Capital | 14.62 |
| EPS Before Extra Ordinary * | |
| Basic EPS (Rs.) | -36.96 |
| Diluted EPS (Rs.) | -36.96 |
| EPS After Extra Ordinary * | |
| Basic EPS (Rs.) | -36.96 |
| Diluted EPS (Rs.) | -36.96 |
| PBITOE Margin (%) | -2.07 |
| PBTE Margin (%) | -10.67 |
| PBT Margin (%) | -10.99 |
| PAT Margin (%) | -10.15 |
| PAT After MI And SOA Margin (%) | -10.15 |