| Particulars | Sep 25 |
| Net Sales/Income from operations | 174.77 |
| Other Operating Income | 0.00 |
| Total Income From Operations | 174.77 |
| | |
| EXPENDITURE | |
| Consumption of Raw Materials | 116.60 |
| Purchase of Traded Goods | 1.48 |
| Increase/Decrease in Stocks | 9.25 |
| Employees Cost | 17.57 |
| Depreciation | 11.56 |
| Other Expenses | 28.37 |
| Total Expenses | 184.83 |
| P/L Before Other Inc. , Int., Excpt. Items & Tax | -10.06 |
| Other Income | 4.35 |
| P/L Before Interest, Excpt. Items & Tax | -5.71 |
| Interest | 19.57 |
| P/L Before Exceptional Items & Tax | -25.28 |
| Exceptional Items | 0.00 |
| P/L Before Tax | -25.28 |
| Tax | -0.39 |
| P/L After Tax from Ordinary Activities | -24.89 |
| Net Profit/Loss For the Period | -24.89 |
| Net P/L After Minority Interest & Share Of Associates | -24.89 |
| Equity Share Capital | 14.62 |
| EPS Before Extra Ordinary * | |
| Basic EPS (Rs.) | -17.02 |
| Diluted EPS (Rs.) | -17.02 |
| EPS After Extra Ordinary * | |
| Basic EPS (Rs.) | -17.02 |
| Diluted EPS (Rs.) | -17.02 |
| PBITOE Margin (%) | -5.75 |
| PBTE Margin (%) | -14.46 |
| PBT Margin (%) | -14.46 |
| PAT Margin (%) | -14.24 |
| PAT After MI And SOA Margin (%) | -14.24 |