| Particulars | Jun 25 |
| Net Sales/Income from operations | 177.85 |
| Other Operating Income | 4.04 |
| Total Income From Operations | 181.89 |
| | |
| EXPENDITURE | |
| Consumption of Raw Materials | 126.75 |
| Purchase of Traded Goods | 0.00 |
| Increase/Decrease in Stocks | -2.62 |
| Employees Cost | 17.94 |
| Depreciation | 10.93 |
| Other Expenses | 30.52 |
| Total Expenses | 183.52 |
| P/L Before Other Inc. , Int., Excpt. Items & Tax | -1.63 |
| Other Income | 3.02 |
| P/L Before Interest, Excpt. Items & Tax | 1.39 |
| Interest | 19.05 |
| P/L Before Exceptional Items & Tax | -17.66 |
| Exceptional Items | 0.00 |
| P/L Before Tax | -17.66 |
| Tax | -4.10 |
| P/L After Tax from Ordinary Activities | -13.56 |
| Net Profit/Loss For the Period | -13.56 |
| Net P/L After Minority Interest & Share Of Associates | -13.56 |
| Equity Share Capital | 14.62 |
| EPS Before Extra Ordinary * | |
| Basic EPS (Rs.) | -9.27 |
| Diluted EPS (Rs.) | -9.27 |
| EPS After Extra Ordinary * | |
| Basic EPS (Rs.) | -9.27 |
| Diluted EPS (Rs.) | -9.27 |
| PBITOE Margin (%) | -0.89 |
| PBTE Margin (%) | -9.70 |
| PBT Margin (%) | -9.70 |
| PAT Margin (%) | -7.45 |
| PAT After MI And SOA Margin (%) | -7.45 |