| Particulars | Sep 25 |
| Net Sales/Income from operations | 415.56 |
| Total Income From Operations | 415.56 |
| | |
| EXPENDITURE | |
| Consumption of Raw Materials | 280.19 |
| Purchase of Traded Goods | 37.05 |
| Increase/Decrease in Stocks | 1.38 |
| Employees Cost | 24.76 |
| Depreciation | 23.24 |
| Other Expenses | 102.07 |
| Total Expenses | 468.69 |
| P/L Before Other Inc. , Int., Excpt. Items & Tax | -53.13 |
| Other Income | 35.40 |
| P/L Before Interest, Excpt. Items & Tax | -17.73 |
| Interest | 120.07 |
| P/L Before Exceptional Items & Tax | -137.80 |
| P/L Before Tax | -137.80 |
| Tax | -6.92 |
| P/L After Tax from Ordinary Activities | -130.87 |
| Net Profit/Loss For the Period | -130.87 |
| Share Of P/L Of Associates | 160.66 |
| Net P/L After Minority Interest & Share Of Associates | 29.78 |
| Equity Share Capital | 60.02 |
| EPS Before Extra Ordinary * | |
| Basic EPS (Rs.) | -2.98 |
| Diluted EPS (Rs.) | -2.85 |
| EPS After Extra Ordinary * | |
| Basic EPS (Rs.) | -2.98 |
| Diluted EPS (Rs.) | -2.85 |
| PBITOE Margin (%) | -12.78 |
| PBTE Margin (%) | -33.15 |
| PBT Margin (%) | -33.15 |
| PAT Margin (%) | -31.49 |
| PAT After MI And SOA Margin (%) | 7.16 |