| Particulars | Dec 24 |
| Net Sales/Income from operations | 178.63 |
| Total Income From Operations | 178.63 |
| | |
| EXPENDITURE | |
| Consumption of Raw Materials | 105.88 |
| Purchase of Traded Goods | 18.18 |
| Increase/Decrease in Stocks | -2.82 |
| Employees Cost | 13.16 |
| Depreciation | 11.25 |
| Other Expenses | 88.64 |
| Total Expenses | 234.29 |
| P/L Before Other Inc. , Int., Excpt. Items & Tax | -55.66 |
| Other Income | 91.93 |
| P/L Before Interest, Excpt. Items & Tax | 36.27 |
| Interest | 49.90 |
| P/L Before Exceptional Items & Tax | -13.63 |
| P/L Before Tax | -13.63 |
| Tax | 0.09 |
| P/L After Tax from Ordinary Activities | -13.72 |
| Net Profit/Loss For the Period | -13.72 |
| Share Of P/L Of Associates | 190.61 |
| Net P/L After Minority Interest & Share Of Associates | 176.89 |
| Equity Share Capital | 55.63 |
| EPS Before Extra Ordinary * | |
| Basic EPS (Rs.) | 28.47 |
| Diluted EPS (Rs.) | 26.45 |
| EPS After Extra Ordinary * | |
| Basic EPS (Rs.) | 28.47 |
| Diluted EPS (Rs.) | 26.45 |
| PBITOE Margin (%) | -31.15 |
| PBTE Margin (%) | -7.62 |
| PBT Margin (%) | -7.62 |
| PAT Margin (%) | -7.68 |
| PAT After MI And SOA Margin (%) | 99.02 |