| Particulars | Sep 25 |
| Net Sales/Income from operations | 117.23 |
| Total Income From Operations | 117.23 |
| | |
| EXPENDITURE | |
| Consumption of Raw Materials | 2.40 |
| Increase/Decrease in Stocks | 38.62 |
| Employees Cost | 6.60 |
| Depreciation | 22.66 |
| Other Expenses | 88.69 |
| Total Expenses | 158.98 |
| P/L Before Other Inc. , Int., Excpt. Items & Tax | -41.75 |
| Other Income | 2.43 |
| P/L Before Interest, Excpt. Items & Tax | -39.32 |
| Interest | 236.52 |
| P/L Before Exceptional Items & Tax | -275.84 |
| Exceptional Items | 70.60 |
| P/L Before Tax | -205.24 |
| Tax | 7.80 |
| P/L After Tax from Ordinary Activities | -213.04 |
| Net Profit/Loss For the Period | -213.04 |
| Share Of P/L Of Associates | 0.02 |
| Net P/L After Minority Interest & Share Of Associates | -213.01 |
| Equity Share Capital | 217.59 |
| EPS Before Extra Ordinary * | |
| Basic EPS (Rs.) | -4.89 |
| Diluted EPS (Rs.) | -4.89 |
| EPS After Extra Ordinary * | |
| Basic EPS (Rs.) | -4.89 |
| Diluted EPS (Rs.) | -4.89 |
| PBITOE Margin (%) | -35.61 |
| PBTE Margin (%) | -235.30 |
| PBT Margin (%) | -175.07 |
| PAT Margin (%) | -181.72 |
| PAT After MI And SOA Margin (%) | -181.70 |