| Particulars | Sep 25 |
| Net Sales/Income from operations | 53.96 |
| Total Income From Operations | 53.96 |
| | |
| EXPENDITURE | |
| Consumption of Raw Materials | 1.25 |
| Increase/Decrease in Stocks | 11.86 |
| Employees Cost | 3.31 |
| Depreciation | 11.45 |
| Other Expenses | 62.00 |
| Total Expenses | 89.87 |
| P/L Before Other Inc. , Int., Excpt. Items & Tax | -35.91 |
| Other Income | 1.18 |
| P/L Before Interest, Excpt. Items & Tax | -34.72 |
| Interest | 117.37 |
| P/L Before Exceptional Items & Tax | -152.10 |
| Exceptional Items | 0.00 |
| P/L Before Tax | -152.10 |
| Tax | 1.73 |
| P/L After Tax from Ordinary Activities | -153.83 |
| Net Profit/Loss For the Period | -153.83 |
| Share Of P/L Of Associates | 0.02 |
| Net P/L After Minority Interest & Share Of Associates | -153.81 |
| Equity Share Capital | 217.59 |
| EPS Before Extra Ordinary * | |
| Basic EPS (Rs.) | -3.53 |
| Diluted EPS (Rs.) | (3.53) |
| EPS After Extra Ordinary * | |
| Basic EPS (Rs.) | -3.53 |
| Diluted EPS (Rs.) | (3.53) |
| PBITOE Margin (%) | -66.53 |
| PBTE Margin (%) | -281.84 |
| PBT Margin (%) | -281.84 |
| PAT Margin (%) | -285.05 |
| PAT After MI And SOA Margin (%) | -285.02 |