| Particulars | Dec 25 |
| Net Sales/Income from operations | 178.27 |
| Total Income From Operations | 178.27 |
| | |
| EXPENDITURE | |
| Consumption of Raw Materials | 4.93 |
| Purchase of Traded Goods | 0.00 |
| Increase/Decrease in Stocks | 46.76 |
| Employees Cost | 10.53 |
| Depreciation | 46.03 |
| Other Expenses | 139.17 |
| Total Expenses | 247.40 |
| P/L Before Other Inc. , Int., Excpt. Items & Tax | -69.13 |
| Other Income | 9.35 |
| P/L Before Interest, Excpt. Items & Tax | -59.78 |
| Interest | 365.55 |
| P/L Before Exceptional Items & Tax | -425.33 |
| Exceptional Items | 70.60 |
| P/L Before Tax | -354.73 |
| Tax | 7.80 |
| P/L After Tax from Ordinary Activities | -362.52 |
| Net Profit/Loss For the Period | -362.52 |
| Share Of P/L Of Associates | 0.04 |
| Net P/L After Minority Interest & Share Of Associates | -362.49 |
| Equity Share Capital | 217.59 |
| EPS Before Extra Ordinary * | |
| Basic EPS (Rs.) | -8.18 |
| Diluted EPS (Rs.) | -8.18 |
| EPS After Extra Ordinary * | |
| Basic EPS (Rs.) | -8.18 |
| Diluted EPS (Rs.) | -8.18 |
| PBITOE Margin (%) | -38.77 |
| PBTE Margin (%) | -238.58 |
| PBT Margin (%) | -198.98 |
| PAT Margin (%) | -203.35 |
| PAT After MI And SOA Margin (%) | -203.33 |