Leading Financial Service Provider in India | Canara Bank Securities Ltd

AGI Greenpac Ltd.

May 29 BSE 589.45 (+ 1.90 0.32%)

Volume11693

Prev. Close
587.55

Open Price
593.65

Today's Low / High

587.00 606.60

Bid. Price (Qty.)0.00 (0)

Offer Price (Qty.)
0.00 (0)

52 Wk Low / High

444.00 1008.30

May 29 NSE 589.95(+ 3.10 0.53%)

Volume189989

Prev. Close
586.85

Open Price
592.00

Today's Low / High

588.00 606.00

Bid Price (Qty.)0.00 (0)

Offer Price (Qty.)
0.00 (0)

52 Wk Low / High

465.00 1009.00

Market Cap. ( ₹ in Cr. )	3816.82	P/BV	1.67	Book Value ( ₹ )	353.72
52 Week High/Low ( ₹ )	1009/465	FV/ML	2/1	P/E(X)	10.85
Book Closure	15/09/2026	EPS ( ₹ )	54.35	Div Yield (%)	1.19

(₹ in Crs.)

Particulars	Mar 26	Mar 25	Mar 19	Mar 18	Mar 17
Months	12	12	12	12	12
Source Of Info (AR = Annual Report, PR = Press Release)	PR	AR	AR	AR	AR
FaceValue	2.00	2.00	2.00	2.00	2.00


INCOME
Revenue From Operations [Gross]	2665.32	2511.84	2667.20	2256.51	2201.47
Less: Excise/Sevice Tax/Other Levies	0.00	0.00	0.00	35.00	154.92
Revenue From Operations [Net]	2665.32	2511.84	2667.20	2221.51	2046.55
Other Operating Revenues	0.00	16.98	45.18	31.28	28.26
Total Operating Revenues	2665.32	2528.82	2712.37	2252.78	2074.81

Other Income	95.11	74.79	29.88	9.68	4.56
Total Revenue	2760.43	2603.61	2742.26	2262.46	2079.37

EXPENSES
Cost Of Materials Consumed	779.61	736.45	619.94	417.44	370.59
Purchase Of Stock-In Trade	2.58	3.98	511.11	546.87	441.08
Changes In Inventories Of FG,WIP And Stock-In Trade	-7.48	13.55	1.55	-75.42	-6.48
Employee Benefit Expenses	252.19	217.54	360.54	309.02	286.59
Finance Costs	47.99	84.67	87.48	55.76	33.48
Depreciation And Amortisation Expenses	171.09	177.18	151.00	114.07	110.87
Other Expenses	1043.66	943.43	903.28	783.06	696.30
Total Expenses	2289.64	2176.80	2634.90	2150.79	1932.43

Profit/Loss Before Exceptional, ExtraOrdinary Items And Tax	470.79	426.81	107.36	111.67	146.94

Exceptional Items	-5.09	0.00	-0.15	-6.54	0.00
Profit/Loss Before Tax	465.70	426.81	107.21	105.13	146.94

Tax Expenses-Continued Operations
Current Tax	114.04	96.47	24.59	27.87	48.89
Less: MAT Credit Entitlement	0.00	0.00	19.74	0.00	0.00
Deferred Tax	0.00	7.81	28.59	3.11	-2.25
Tax For Earlier Years	0.00	0.12	3.73	0.04	0.00
Total Tax Expenses	114.04	104.40	37.16	31.03	46.64
Profit/Loss After Tax And Before ExtraOrdinary Items	351.66	322.41	70.05	74.10	100.29

Profit/Loss From Continuing Operations	351.66	322.41	70.05	74.10	100.29

Profit/Loss For The Period	351.66	322.41	70.05	74.10	100.29
Consolidated Profit/Loss After MI And Associates	351.66	322.41	70.05	74.10	100.29

OTHER INFORMATION

EARNINGS PER SHARE
Basic EPS (Rs.)	54.35	49.83	9.69	10.25	13.87
Diluted EPS (Rs.)	54.35	49.83	9.69	10.25	13.87

DIVIDEND AND DIVIDEND PERCENTAGE
Equity Share Dividend	0.00	38.82	34.86	34.81	34.81

Particulars	Mar 26
Months	12
Source Of Info (AR = Annual Report, PR = Press Release)	PR
FaceValue	2.00

INCOME
Revenue From Operations [Gross]	2665.32
Less: Excise/Sevice Tax/Other Levies	0.00
Revenue From Operations [Net]	2665.32
Other Operating Revenues	0.00
Total Operating Revenues	2665.32
Other Income	95.11
Total Revenue	2760.43
EXPENSES
Cost Of Materials Consumed	779.61
Purchase Of Stock-In Trade	2.58
Changes In Inventories Of FG,WIP And Stock-In Trade	-7.48
Employee Benefit Expenses	252.19
Finance Costs	47.99
Depreciation And Amortisation Expenses	171.09
Other Expenses	1043.66
Total Expenses	2289.64
Profit/Loss Before Exceptional, ExtraOrdinary Items And Tax	470.79
Exceptional Items	-5.09
Profit/Loss Before Tax	465.70
Tax Expenses-Continued Operations
Current Tax	114.04
Less: MAT Credit Entitlement	0.00
Deferred Tax	0.00
Tax For Earlier Years	0.00
Total Tax Expenses	114.04
Profit/Loss After Tax And Before ExtraOrdinary Items	351.66
Profit/Loss From Continuing Operations	351.66
Profit/Loss For The Period	351.66
Consolidated Profit/Loss After MI And Associates	351.66
OTHER INFORMATION
EARNINGS PER SHARE
Basic EPS (Rs.)	54.35
Diluted EPS (Rs.)	54.35
DIVIDEND AND DIVIDEND PERCENTAGE
Equity Share Dividend	0.00

Markets

Income Statement

INCOME STATEMENT

AGI Greenpac Ltd.