Leading Financial Service Provider in India | Canara Bank Securities Ltd

Modern Dairies Ltd.

Jul 11, 04:01 BSE 54.95 (+ 0.08 0.15%)

Volume6830

Prev. Close
54.87

Open Price
55.95

Today's Low / High

53.50 55.95

Bid. Price (Qty.)0.00 (0)

Offer Price (Qty.)
0.00 (0)

52 Wk Low / High

44.50 76.00

Modern Dairies Ltd.is not traded in NSE

Market Cap. ( ₹ in Cr. )	140.78	P/BV	4.34	Book Value ( ₹ )	12.66
52 Week High/Low ( ₹ )	76/45	FV/ML	10/1	P/E(X)	1.70
Book Closure	27/09/2024	EPS ( ₹ )	32.38	Div Yield (%)	0.00

Standalone

(₹ in Crs.)

Particulars	Mar 25	Mar 24	Mar 23	Mar 22	Mar 21
Months	12	12	12	12	12
Source Of Info (AR = Annual Report, PR = Press Release)	AR	AR	AR	AR	AR
FaceValue	10.00	10.00	10.00	10.00	10.00


INCOME
Revenue From Operations [Net]	346.80	359.98	216.08	240.52	608.49
Other Operating Revenues	1.29	1.52	1.41	1.22	1.59
Total Operating Revenues	348.09	361.50	217.49	241.74	610.08

Other Income	0.82	0.55	1.27	0.43	0.36
Total Revenue	348.92	362.04	218.76	242.17	610.44

EXPENSES
Cost Of Materials Consumed	275.19	282.33	162.42	174.69	556.84
Changes In Inventories Of FG,WIP And Stock-In Trade	1.11	-2.08	-11.01	9.81	0.26
Employee Benefit Expenses	15.20	13.80	12.17	11.80	11.33
Finance Costs	1.83	3.82	2.58	0.08	0.04
Depreciation And Amortisation Expenses	3.15	3.43	3.35	6.44	22.45
Other Expenses	42.65	45.81	37.07	34.40	31.47
Total Expenses	339.13	347.11	206.59	237.21	622.39

Profit/Loss Before Exceptional, ExtraOrdinary Items And Tax	9.79	14.94	12.17	4.95	-11.96

Exceptional Items	55.94	19.29	-0.01	0.00	-22.78
Profit/Loss Before Tax	65.73	34.23	12.16	4.95	-34.73

Tax Expenses-Continued Operations
Deferred Tax	-17.23	0.00	0.00	0.00	0.00
Total Tax Expenses	-17.23	0.00	0.00	0.00	0.00
Profit/Loss After Tax And Before ExtraOrdinary Items	82.96	34.23	12.16	4.95	-34.73

Profit/Loss From Continuing Operations	82.96	34.23	12.16	4.95	-34.73

Profit/Loss For The Period	82.96	34.23	12.16	4.95	-34.73

OTHER INFORMATION

EARNINGS PER SHARE
Basic EPS (Rs.)	35.46	14.68	5.21	2.12	-14.89
Diluted EPS (Rs.)	35.32	14.68	5.21	2.12	-14.89

Markets

Income Statement

INCOME STATEMENT

Modern Dairies Ltd.