Leading Financial Service Provider in India | Canara Bank Securities Ltd

Modern Dairies Ltd.

Jul 11, 04:01 BSE 54.95 (+ 0.08 0.15%)

Volume6830

Prev. Close
54.87

Open Price
55.95

Today's Low / High

53.50 55.95

Bid. Price (Qty.)0.00 (0)

Offer Price (Qty.)
0.00 (0)

52 Wk Low / High

44.50 76.00

Modern Dairies Ltd.is not traded in NSE

Market Cap. ( ₹ in Cr. )	140.78	P/BV	4.34	Book Value ( ₹ )	12.66
52 Week High/Low ( ₹ )	76/45	FV/ML	10/1	P/E(X)	1.70
Book Closure	27/09/2024	EPS ( ₹ )	32.38	Div Yield (%)	0.00

Standalone

(₹ in Crs.)

Particulars	Dec 24	Dec 23	Dec 22	Dec 21	Dec 20
Net Sales/Income from operations	257.03	262.38	135.40	191.30	528.87
Total Income From Operations	257.03	262.38	135.40	191.30	528.87

EXPENDITURE
Consumption of Raw Materials	201.47	206.14	90.18	140.69	480.43
Increase/Decrease in Stocks	0.49	-0.72	-3.48	10.14	8.26
Employees Cost	11.05	10.15	8.99	8.62	8.40
Depreciation	2.28	2.67	2.49	4.83	4.21
Other Expenses	31.81	33.93	28.73	24.76	22.76
Total Expenses	247.10	252.16	126.92	189.04	524.07

P/L Before Other Inc. , Int., Excpt. Items & Tax	9.93	10.22	8.49	2.26	4.80
Other Income	0.59	1.48	2.07	0.19	0.27
P/L Before Interest, Excpt. Items & Tax	10.52	11.71	10.56	2.45	5.07
Interest	1.38	3.13	1.02	0.01	0.01
P/L Before Exceptional Items & Tax	9.14	8.57	9.54	2.44	5.06
Exceptional Items	55.96	19.31	0.00	0.00	0.00
P/L Before Tax	65.10	27.89	9.54	2.44	5.06
P/L After Tax from Ordinary Activities	65.10	27.89	9.54	2.44	5.06
Net Profit/Loss For the Period	65.10	27.89	9.54	2.44	5.06

Equity Share Capital	23.36	23.36	23.36	23.36	23.36
EPS Before Extra Ordinary *
Basic EPS (Rs.)	27.92	11.96	4.08	1.05	2.17
Diluted EPS (Rs.)	27.92	11.96	4.08	1.05	2.17
EPS After Extra Ordinary *
Basic EPS (Rs.)	27.92	11.96	4.08	1.05	2.17
Diluted EPS (Rs.)	27.92	11.96	0.00	1.05	2.17

PBITOE Margin (%)	3.86	3.89	6.26	1.17	0.90
PBTE Margin (%)	3.55	3.26	7.04	1.27	0.95
PBT Margin (%)	25.32	10.62	7.04	1.27	0.95
PAT Margin (%)	25.32	10.62	7.04	1.27	0.95

Markets

Nine Months Results

NINE MONTHS RESULTS

Modern Dairies Ltd.